- 15 1
CHAPTER 15
Corporate Valuation, Value-Based Management, and Corporate Governance
Corporate Valuation Value-Based Management Corporate Governance
15 - 2
Corporate Valuation: List the two types of assets that a company owns.
Assets-in-place Financial, or nonoperating, assets
15 - 3
Assets-in-Place
Assets-in-place are tangible, such as buildings, machines, inventory. Usually they are expected to grow. They generate free cash flows. The PV of their expected future free cash flows, discounted at the WACC, is the value of operations.
15 - 4
Value of Operations
VOp =
t =1
FCFt t (1 + WACC)
15 - 5
Nonoperating Assets
Marketable securities Ownership of non-controlling interest in another company Value of nonoperating assets usually is very close to figure that is reported on balance sheets.
15 - 6
Total Corporate Value
Total corporate value is sum of: Value of operations Value of nonoperating assets
15 - 7
Claims on Corporate Value
Debtholders have first claim. Preferred stockholders have the next claim. Any remaining value belongs to stockholders.
15 - 8
Applying the Corporate Valuation Model
Forecast the financial statements, as shown in Chapter 14. Calculate the projected free cash flows. Model can be applied to a company that does not pay dividends, a privately held company, or a division of a company, since FCF can be calculated for each of these situations.
15 - 9
Data for Valuation
FCF0 = $20 million WACC = 10% g = 5% Marketable securities = $100 million Debt = $200 million Preferred stock = $50 million Book value of equity = $210 million
15 - 10
Value of Operations: Constant Growth
Suppose FCF grows at constant rate g.
FCFt VOp = t t =1 (1 + WACC ) FCF0 (1 + g ) = t t =1 (1 + WACC )
t
15 - 11
Constant Growth Formula
Notice that the term in parentheses is less than one and gets smaller as t gets larger. As t gets very large, term approaches zero.
VOp =
t =1
1+ g FCF0 1 + WACC
t
15 - 12
Constant Growth Formula (Cont.)
The summation can be replaced by a single formula:
FCF1 VOp = ( WACC - g ) FCF0 (1 + g ) = ( WACC - g )
15 - 13
Find Value of Operations
FCF0 (1 + g) VOp = ( WACC - g ) 20 (1 + 0.05) VOp = = 420 ( 0.10 - 0.05)
15 - 14
Value of Equity
Sources of Corporate Value Value of operations = $420 Value of non-operating assets = $100 Claims on Corporate Value Value of Debt = $200 Value of Preferred Stock = $50 Value of Equity = ?
15 - 15
Value of Equity
Total corporate value = VOp + Mkt. Sec. = $420 + $100 = $520 million Value of equity = Total - Debt - Pref. = $520 - $200 - $50 = $270 million
15 - 16
Market Value Added (MVA)
MVA = Total corporate value of firm minus total book value of firm Total book value of firm = book value of equity + book value of debt + book value of preferred stock MVA = $520 - ($210 + $200 + $50) = $60 million
15 - 17
Breakdown of Corporate Value
600 500 400 300 200 100 0 Sources Claims Market of Value on Value vs. Book Preferred stock Debt Marketable securities Value of operations MVA Book equity Equity (Market)
15 - 18
Expansion Plan: Nonconstant Growth
Finance expansion by borrowing $40 million and halting dividends. Projected free cash flows (FCF): Year 1 FCF = -$5 million. Year 2 FCF = $10 million. Year 3 FCF = $20 million FCF grows at constant rate of 6% after year 3. (More...)
15 - 19
The weighted average cost of capital, rc, is 10%. The company has 10 million shares of stock.
15 - 20
Horizon Value
Free cash flows are forecast for three years in this example, so the forecast horizon is three years. Growth in free cash flows is not constant during the forecast,so we can't use the constant growth formula to find the value of operations at time 0.
15 - 21
Horizon Value (Cont.)
Growth is constant after the horizon (3 years), so we can modify the constant growth formula to find the value of all free cash flows beyond the horizon, discounted back to the horizon.
15 - 22
Horizon Value Formula
FCFt (1 + g ) HV = VOp at time t = ( WACC - g )
Horizon value is also called terminal value, or continuing value.
15 - 23
Find the value of operations by discounting the free cash flows at the cost of capital.
0 r =10% c FCF= -4.545 8.264 15.026 398.197 416.942 = 1 -5.00 2 10.00 3
g = 6%
4 21.2
20.00
Vop
$21.2 = $530. Vop at 3= 0 .10 - 0.06
15 - 24
Find the price per share of common stock.
Value of equity = Value of operations - Value of debt = $416.94 - $40 = $376.94 million. Price per share = $376.94 /10 = $37.69.
15 - 25
Value-Based Management (VBM)
VBM is the systematic application of the corporate valuation model to all corporate decisions and strategic initiatives. The objective of VBM to is increase Market Value Added (MVA)
15 - 26
MVA and the Four Value Drivers
MVA is determined by four drivers: Sales growth Operating profitability (OP=NOPAT/Sales) Capital requirements (CR=Operating capital / Sales) Weighted average cost of capital
15 - 27
MVA for a Constant Growth Firm
MVA t = Sales t (1 + g ) CR WACC - g OP - WACC (1 + g )
15 - 28
Insights from the Constant Growth Model
The first bracket is the MVA of a firm that gets to keep all of its sales revenues (i.e., its operating profit margin is 100%) and that never has to make additional investments in operating capital.
Sales t (1 + g ) WACC - g
15 - 29
Insights (Cont.)
The second bracket is the operating profit (as a %) the firm gets to keep, less the return that investors require for having tied up their capital in the firm.
CR OP - WACC (1 + g )
15 - 30
Improvements in MVA due to the Value Drivers
MVA will improve if: WACC is reduced operating profitability (OP) increases the capital requirement (CR) decreases
15 - 31
The Impact of Growth
The second term in brackets can be either positive or negative, depending on the relative size of profitability, capital requirements, and required return by investors.
CR OP - WACC (1 + g )
15 - 32
The Impact of Growth (Cont.)
If the second term in brackets is negative, then growth decreases MVA. In other words, profits are not enough to offset the return on capital required by investors. If the second term in brackets is positive, then growth increases MVA.
15 - 33
Expected Return on Invested Capital (EROIC)
The expected return on invested capital is the NOPAT expected next period divided by the amount of capital that is currently invested:
NOPATt +1 EROIC t = Capital t
15 - 34
MVA in Terms of Expected ROIC
Capital t [ EROIC t - WACC] MVA t = WACC - g
If the spread between the expected return, EROICt, and the required return, WACC, is positive, then MVA is positive and growth makes MVA larger. The opposite is true if the spread is negative.
15 - 35
The Impact of Growth on MVA
A company has two divisions. Both have current sales of $1,000, current expected growth of 5%, and a WACC of 10%. Division A has high profitability (OP=6%) but high capital requirements (CR=78%). Division B has low profitability (OP=4%) but low capital requirements (CR=27%).
15 - 36
What is the impact on MVA if growth goes from 5% to 6%? Division A OP CR Growth MVA 6% 78% 5% 6% 78% 6% Division B 4% 27% 5% 300.0 4% 27% 6% 385.0
(300.0) (360.0)
Note: MVA is calculated using the formula on slide 15-27.
15 - 37
Expected ROIC and MVA Division A Capital0 $780 Growth NOPAT1 EROIC0 MVA 5% $63 8.1% $780 6% $63.6 8.2% Division B $270 5% $42 300.0 $270 6% $42.4 385.0
Sales1 $1,050 $1,060
$1,050 $1,060 15.6% 15.7%
(300.0) (3...