This **preview** has intentionally **blurred** parts. Sign up to view the full document

**Unformatted Document Excerpt**

09: Chapter Time Value of Money Chapter 9 Time Value of Money Discussion Questions 9-1. How is the future value (Appendix A) related to the present value of a single sum (Appendix B)? The future value represents the expected worth of a single amount, whereas the present value represents the current worth. 1 PV = FV (1 + i ) n FV = PV (1 + I)n future value 9-2. Present value How is the present value of a single sum (Appendix B) related to the present value of an annuity (Appendix D)? The present value of a single amount is the discounted value for one future payment, whereas the present value of an annuity represents the discounted value of a series of consecutive future payments of equal amount. 9-3. Why does money have a time value? Money has a time value because funds received today can be invested to reach a greater value in the future. A person would rather receive $1 today than $1 in ten years, because a dollar received today, invested at 6 percent, is worth $1.791 after ten years. 9-4. Does inflation have anything to do with making a dollar today worth more than a dollar tomorrow? Inflation makes a dollar today worth more than a dollar in the future. Because inflation tends to erode the purchasing power of money, funds received today will be worth more than the same amount received in the future. 9-1 Chapter 09: Time Value of Money 9-5. Adjust the annual formula for a future value of a single amount at 12 percent for 10 years to a semiannual compounding formula. What are the interest factors (FVIF) before and after? Why are they different? FV = PV FVIF ( Appendix A ) i = 12%, n = 10 i = 6%, n = 20 3.106 Annual 3.207 Semiannual The more frequent compounding under the semiannual compounding assumption increases the future value so that semiannual compounding is worth .101 more per dollar. 9-6. If, as an investor, you had a choice of daily, monthly, or quarterly compounding, which would you choose? Why? The greater the number of compounding periods, the larger the future value. The investor should choose daily compounding over monthly or quarterly. 9-7. What is a deferred annuity? A deferred annuity is an annuity in which the equal payments will begin at some future point in time. 9-8. List five different financial applications of the time value of money. Different financial applications of the time value of money: Equipment purchase or new product decision, Present value of a contract providing future payments, Future value of an investment, Regular payment necessary to provide a future sum, Regular payment necessary to amortize a loan, Determination of return on an investment, Determination of the value of a bond. Chapter 9 Problems 1. Future value (LO2) You invest $2,500 a year for three years at 8 percent. a. What is the value of your investment after one year? Multiply $2,500 1.08. b. What is the value of your investment after two years? Multiply your answer to part a by 1.08. 9-2 Chapter 09: Time Value of Money c. d. 9-1. What is the value of your investment after three years? Multiply your answer to part b by 1.08. This gives your final answer. Confirm that your final answer is correct by going to Appendix A (future value of $1), and looking up the future value for n = 3, and i = 8 percent. Multiply this tabular value by $2,500 and compare your answer to the answer in part c. There may be a slight difference due to rounding. Solution: a. b. c. d. 2. 9.2. $2,500 1.08 = $2,700 $2,700 1.08 = $2,916 $2,916 1.08 = $3,149.28 Appendix A (8%, 3 periods) FV = PV FVIF $2,500 1.260 = $3,150 Present value (LO3) What is the present value of: a. $8,000 in 10 years at 6 percent? b. $16,000 in 5 years at 12 percent? c. $25,000 in 15 years at 8 percent? Solution: Appendix B PV = FV PVIF a. $ 8,000 .558 = $4,464 b. $16,000 .567 = $9,072 c. $25,000 .315 = $7,875 3. 9.3. Present Value (LO3) a. What is the present value of $100,000 to be received after 40 years with an 18 percent discount rate? b. Would the present value of the funds in part a be enough to buy a $125 concert ticket? Solution: 9-3 Chapter 09: Time Value of Money Appendix B PV = FV PVIF (18%, 40 periods) a. $100,000 .001 = $100 b. NO. You only have $100 in present value. 4. 9-4. Present Value (LO4) You will receive $4,000 three years from now. The discount rate is 10 percent. a. What is the value of your investment two years from now? Multiply $4,000 .909 (one years discount rate at 10 percent). b. What is the value of your investment one year from now? Multiply your answer to part a by .909 (one years discount rate at 10 percent). c. What is the value of your investment today? Multiply your answer to part b by .909 (one years discount rate at 10 percent). d. Confirm that your answer to part c is correct by going to Appendix B (present value of $1) for n = 3 and i = 10%. Multiply this tabular value by $4,000 and compare your answer to part c. There may be a slight difference due to rounding. Solution: a. $4,000 .909 = $3,636 b. $3,636 .909 = $3,305.12 c. $3,305.12 .909 = $3,004.35 d. Appendix B (10%, 3 periods) FV = FV PVIF $4,000 .751 = $3,004.00 5. 9-5. Future value (LO2) If you invest $12,000 today, how much will you have: a. In 6 years at 7 percent? b. In 15 years at 12 percent? c. In 25 years at 10 percent? d. In 25 years at 10 percent (compounded semiannually)? Solution: Appendix A FV = PV FVIF 9-4 Chapter 09: Time Value of Money a. b. c. d. 6. 9-6. $12,000 1.501 $12,000 5.474 $12,000 10.835 $12,000 11.467 = = = = $ 18,012 $ 65,688 $130,020 $137,604 (5%, 50 periods) Present value (LO3) Your aunt offers you a choice of $20,000 in 50 years or $45 today. If money is discounted at 13 percent, which should you choose? Solution: Appendix B PV = FV PVIF (13%, 50 periods) PV = $20,000 .002 = $40 Choose $45 today. 7. 9-7. Present Value (LO3) Your uncle offers you a choice of $100,000 in 10 years or $45,000 today. If money is discounted at 8 percent, which should you choose? Solution: Appendix B PV = FV PVIF (8%, 10 periods) PV = $100,000 .463 = $46,300 Choose $100,000 after 10 years. 8. 9-8. Present Value (LO3) In Problem 7, if you had to wait until 12 years to get the $100,000, would your answer change? All other factors remain the same. Solution: Appendix B PV = FV PVIF (8%, 12 periods) FV = $100,000 .397 = $39,700 Choose $45,000 today. 9-5 Chapter 09: Time Value of Money 9. 9-9. Present Value (LO3) You are going to receive $200,000 in 50 years. What is the difference in present value between using a discount rate of 15 percent versus 5 percent? Solution: Appendix B $200,000 .001 (15%,50) $200,000 .187 $200 (5%,50) $17,400 The difference is $17,200 $17, 400 200 $17, 200 10. Present Value (LO3) How much would you have to invest today to receive: a. $12,000 in 6 years at 12 percent? b. $15,000 in 15 years at 8 percent? c. $5,000 each year for 10 years at 8 percent? d. $40,000 each year for 40 years at 5 percent? 9-10. Solution: Appendix B (a and b) PV = FV PVIF a. $12,000 .507 = $ 6,084 b. $15,000 .315 = $ 4,725 Appendix D (c and d) c. $ 5,000 6.710 = d. $40,000 17.159 = 11. $ 33,550 $686,360 Future value (LO2) If you invest $8,000 per period for the following number of periods, how much would you have? 9-6 Chapter 09: Time Value of Money a. b. 7 years at 9 percent. 40 years at 11 percent. 9-11. Solution: Appendix C FVA = A FV IFA a. $8,000 9.20 =$ 73,600 b. $8,000 581.83 = $ 4,654,640 12. Future value (LO2) You invest a single amount of $12,000 for 5 years at 10 percent. At the end of 5 years you take the proceeds and invest them for 12 years at 15 percent. How much will you have after 17 years? 9-12. Solution: Appendix A FV = PV FVIF (5years, 10%) $12,000 1.629 = $19,548 Appendix A FV = PV FVIF (15%, 12 periods) $19,548 5.350 = $104,582 13. Present value (LO3) Mrs. Crawford will receive $6,500 a year for the next 14 years from her trust. If a 8 percent interest rate is applied, what is the current value of the future payments? 9-13. Solution: Appendix D PVA = A PVIFA (8%, 14 periods) = $6,500 8.244 = $53,586 14. Present value (LO3) John Longwaite will receive $100,000 in 50 years. His friends are very jealous of him. If the funds are discounted back at a rate of 14 percent, what is the present value of his future pot of gold? 9-7 Chapter 09: Time Value of Money 9-14. Solution: Appendix B PV = FV PVIF (14%, 50 periods) = $100,000 .001 = $100 15. Present Value (LO3) Sherwin Williams will receive $18,000 a year for the next 25 years as a result of a picture he has painted. If a discount rate of 10 percent is applied, should he be willing to sell out his future rights now for $160,000? 9-15. Solution: Appendix D PVA = A PVIFA (10%, 25 periods) PVA = $18,000 9.077 = $163,386 No, the present value of the annuity is worth more than $160,000. 16. Present value (LO3) General Mills will receive $27,500 per year for the next 10 years as a payment for a weapon he invented. If a 12 percent rate is applied, should he be willing to sell out his future rights now for $160,000? 9-16. Solution: Appendix D PVA = A PVIFA (12%, 10 periods) PVA = $27,500 5.650 = $155,375 Yes, the present value of the annuity is worth less than $160,000. 17. Present value (LO3) The Western Sweepstakes has just informed you that you have won $1 million. The amount is to be paid out at the rate of $50,000 a year for the next 20 years. With a discount rate of 12 percent, what is the present value of your winnings? 9-17. Solution: Appendix D PVA = A PVIFA (12%, 20 periods) PVA = $50,000 7.469 = $373,450 9-8 Chapter 09: Time Value of Money 18. Present value (LO3) Rita Gonzales won the $60 million lottery. She is to receive $1 million a year for the next 50 years plus an additional lump sum payment of $10 million after 50 years. The discount rate is 10 percent. What is the current value of her winnings? 9-18. Solution: Appendix D PVA = A PVIFA (10%, 50 periods) PVA = $1,000,000 9.915 = $9,915,000 Appendix B PV = FV PVIF (10%, 50 periods) PV = $10,000,000 .009 = $90,000 $ 9,915,000 90,000 $10,005,000 19. Future value (LO2) Bruce Sutter invests $2,000 in a mint condition Nolan Ryan baseball card. He expects the card to increase in value 20 percent a year for the next five years. After that, he anticipates a 15 percent annual increase for the next three years. What is the projected value of the card after eight years? 9-19. Solution: Appendix A FV = PV FVIF (20%, 5 periods) = $2,000 2.488 = $4,976 FV = PV FVIF (15%, 3 periods) = $4,976 1.521 = $7,568.50 20. Future value (LO2) Christy Reed has been depositing $1,500 in her savings account every December since 2001. Her account earns 6 percent compounded annually. How much will she have in December 2010? (Assume that a deposit is made in December of 2010. Make sure to count the years carefully.) 9-9 Chapter 09: Time Value of Money 9-20. Solution: Appendix C FVA = A FVIFA (6%, n = 10) FVA = $1,500 13.181 = $19,771.50 21. Future value (LO2) At a growth (interest) rate of 8 percent annually, how long will it take for a sum to double? To triple? Select the year that is closest to the correct answer. 9-21. Solution: Appendix A If the sum is doubling, then the tabular value must equal 2. In Appendix A, looking down the 8% column, we find the factor closest to 2 (1.999) on the 9-year row. The factor closest to 3 (2.937) is on the 14-year row. 22. Present value (LO3) If you owe $30,000 payable at the end of five years, what amount should your creditor accept in payment immediately if she could earn 11 percent on her money? 9-22. Solution: Appendix B PV = FV PVIF (11%, 5 periods) PV = $30,000 .593 = $17,790 23. Present value (LO3) Barney Smith invests in a stock that will pay dividends of $3.00 at the end of the first year; $3.30 at the end of the second year; and $3.60 at the end of the third year. Also, he believes that at the end of the third year he will be able to sell the stock for $50. What is the present value of all future benefits if a discount rate of 11 percent is applied? (Round all values to two places to the right of the decimal point.) 9-23. Solution: 9-10 Chapter 09: Time Value of Money Appendix B PV = FV PVIF Discount rate = 11% $ 3.00 .901 3.30 .812 3.60 .731 50.00 .731 24. = = = = $ 2.70 2.68 2.63 36.55 $44.56 Present value (LO3) Mr. Flint retired as president of Color Title Company but is currently on a consulting contract for $45,000 per year for the next 10 years. a. If Mr. Flints opportunity cost (potential return) is 10 percent, what is the present value of his consulting contract? b. Assuming that Mr. Flint will not retire for two more years and will not start to receive his 10 payments until the end of the third year, what would be the value of his deferred annuity? 9.24. Solution: Using a Two Step Procedure Appendix D a. PVA = A PVIFA (i = 10%, 10 periods) = $45,000 6.145 = $276,525 Appendix B b. PV = FV PVIF (i = 10%, 2 periods) $276,525 .826 = $228,410 Alternative Solution Appendix D a. PVA = A PVIFA (10%, 10 periods) PVA = $45,000 6.145 = $276,525 9-11 Chapter 09: Time Value of Money b. Deferred annuity-Appendix D PVA = $45,000 (6.814 1.736) where n = 12; n = 2 and i = 10% = $45,000(5.078) = $228,510 (or use a two step solution) The answer is slightly different from the answer above due to rounding in the tables. 25 Quarterly compounding (LO5) Cousin Bertha invested $100,000 10 years ago at 12 percent, compounded quarterly. How much has she accumulated? 9-25. Solution: Appendix A FV = PV FVIF (3%, 40 periods) FV = $100,000 3.262 = $326,200 26. Special compounding (LO5) Determine the amount of money in a savings account at the end of five years, given an initial deposit of $3,000 and a 8 percent annual interest rate when interest is compounded (a) annually, (b) semiannually, and (c) quarterly. 9-26. Solution: Appendix A FV = PV FVIF a. $3,000 1.469 = $4,407 (n=5; i=8%) b. $3,000 1.480 = $4,440 (n=10; i=4%) c. $3,000 1.486 = $4,458 (n=20; i=2%) 9-12 Chapter 09: Time Value of Money 27. Annuity due (LO4) As stated in the chapter, annuity payments are assumed to come at the end of each payment period (termed an ordinary annuity). However, an exception occurs when the annuity payments come at the beginning of each period (termed an annuity due). To find the present value of an annuity due, subtract 1 from n and add 1 to the tabular value. To find the future value of an annuity, add 1 to n and subtract 1 from the tabular value. For example, to find the future value of a $100 payment at the beginning of each period for five periods at 10 percent, go to Appendix C for n = 6 and i = 10 percent. Look up the value of 7.716 and subtract 1 from it for an answer of 6.716 or $671.60 ($100 6.716). What is the future value of a 10-year annuity of $2,000 per period where payments come at the beginning of each period? The interest rate is 8 percent. 9-27. Solution: Appendix C FVA = A FVIFA n = 11, i = 8% 16.645 1 = 15.645 FVA = $2,000 15.645 = $31,290 28. Annuity due (LO4) Related to the discussion in problem 27, what is the present value of a 10-year annuity of $3,000 per period in which payments come at the beginning of each period? The interest rate is 12 percent. 9-28. Solution: Appendix D PVA = A PVIFA n = 9, i = 12% 5.328 + 1 = 6.328 PVA = $3,000 6.328 = $18,984 29. Present value alternative (LO3) Your grandfather has offered you a choice of one of the three following alternatives: $5,000 now; $1,000 a year for eight years; or $12,000 at the end of eight years. Assuming you could earn 11 percent annually, which alternative should you choose? If you could earn 12 percent annually, would you still choose the same alternative? 9-29. Solution: 9-13 Chapter 09: Time Value of Money (first alternative) Present value of $5,000 received now: $5,000 (second alternative) Present value of annuity of $1,000 for eight years: Appendix D PVA = APVIFA = $1,000 PVIFA (11%, 8 years) = $1,000 5.146 = $5,146 (third alternative) Present value of $12,000 received in eight years: Appendix B PV = FVPVIF = $12,000PVIF (11%, 8 years) = $12,000.434 = $5,208 Select $12,000 to be received in eight years. 9-29. (Continued) Revised answers based on 12%. (first alternative) Present value of $5,000 received today: $5,000 (second alternative) Present value of annuity of $1,000 at 12% for 8 years: Appendix D 9-14 Chapter 09: Time Value of Money PVA = A PVIFA = $1,000 PVIFA (12%, 8 years) = $1,000 4.968 = $4,968 (third alternative) Present value of $12,000 received in 8 years at 12%: Appendix B PV = FVPVIF = $12,000PVIF (12%, 8 years) = $12,000.404 = $4,848 Select $5,000 now. As the interest rate (discount rate) increases the present value declines. 30. Payment required (LO4) You need $23,956 at the end of nine years, and your only investment outlet is an 7 percent long-term certificate of deposit (compounded annually). With the certificate of deposit, you make an initial investment at the beginning of the first year. a. What single payment could be made at the beginning of the first year to achieve this objective? b. What amount could you pay at the end of each year annually for nine years to achieve this same objective? 9-30. Solution: a. Appendix B PV= FV PVIF (7%, 9 periods) PV= $23,956 .544 = $13,032.06 9-15 Chapter 09: Time Value of Money b. Appendix C A = FVA/FVIFA A = $23,956/11.978 = $2,000 per year 31. Quarterly compounding (LO5) Beverly Hills started a paper route on January 1, 2004. Every three months, she deposits $300 in her bank account, which earns 8 percent annually but is compounded quarterly. On December 31, 2007, she used the entire balance in her bank account to invest in an investment at 12 percent annually. How much will she have on December 31, 2010? 9-31. Solution: Appendix C FVA = A FVIFA (2%, 16 periods) FVA = $300 18.639 = $5,591.70 after four years Appendix A FV = PV FVIF (12%, 3 periods) FV = $5,591.70 1.405 FV = $7,856.34 after three more years 32. Yield (LO4) Franklin Templeton has just invested $8,760 for her son (age one). This money will be used for his sons education 17 years from now. He calculates that he will need $60,000 by the time the boy goes to school. What rate of return will Mr. Templeton need in order to achieve this goal? 9-32. Solution: Appendix = (17 B PV PVIF periods) FV $8,760 PVIF = = .146 Rate of return =12% $60,000 Or 9-16 Chapter 09: Time Value of Money Alternative solution Appendix A FV FVIF = (17 periods) PV $60,000 FVIF = = 6.865 $8,760 33. Rate of return = 12% Yield with interpolation (LO4) On January 1, 2008, Mr. Dow bought 100 shares of stock at $12 per share. On December 31, 2010, he sold the stock for $18 per share. What is his annual rate of return? Interpolate to find the answer. 9-33. Solution: Appendix B PV PVIF = FV $12 PVIF = = .667 Return is between 14%-15% for 3 years $18 PVIF at 14% .675 PVIF at 15% .658 .017 PFIF at 14% PVIF computed .675 .667 .008 14% + (.008/.017) (1%) 14% + .471 (1%) 14.47% 9-17 Chapter 09: Time Value of Money 34. Yield with interpolation (LO4) C. D. Rom has just given an insurance company $30,000. In return, he will receive an annuity of $3,200 for 20 years. At what rate of return must the insurance company invest this $30,000 in order to make the annual payments? Interpolate. 9-34. Solution: Appendix D PVIFA = PVA / A (20periods) = $30,000 / $3,200 = 9.375 is between 8% and 9% for 20 periods PVIFA at 8% 9.818 PVIFA at 9% 9.129 .689 PVIFA at 8% PVIFA computed 9.818 9.375 .443 8% + (.443/.689) (1%) 8% + .643 (1%) = 8.64% 35. Solving for an annuity (LO4) Alex Bell has just retired from the telephone company. His total pension funds have an accumulated value of $200,000, and his life expectancy is 16 more years. His pension fund manager assumes he can earn a 12 percent return on his assets. What will be his yearly annuity for the next 16 years? 9-35. Solution: Appendix D A = PVA / PVIFA (12%,16periods) = $200,000 / 6.974 = $28,677.95 9-18 Chapter 09: Time Value of Money 36. Solving for an annuity (LO4) Dr. Oats, a nutrition professor, invests $80,000 in a piece of land that is expected to increase in value by 14 percent per year for the next five years. She will then take the proceeds and provide herself with a 10-year annuity. Assuming a 14 percent interest rate for the annuity, how much will this annuity be? 9-36. Solution: Appendix A FV = PV FVIF (14%, 5 periods) FV = $80,000 1.925 = $154,000 Appendix D A = PVA/PVIFA (14%, 10 periods) A = $154,000/5.216 = $29,524.54 37. Solving for an annuity (LO4) You wish to retire in 20 years, at which time you want to have accumulated enough money to receive an annual annuity of $12,000 for 25 years after retirement. During the period before retirement you can earn 8 percent annually, while after retirement you can earn 10 percent on your money. What annual contributions to the retirement fund will allow you to receive the $12,000 annuity? 9-37. Solution: Determine the present value of an annuity during retirement: Appendix D PVA = A PVIFA (10%, 25 years) = $12,000 9.077 = $108,924 To determine the annual deposit into an account earning 8% that is necessary to accumulate $108,924 after 20 years, use the Future Value of an Annuity table: Appendix C 9-19 Chapter 09: Time Value of Money A = FVA / FVIFA (8%, 20 years) = $108,924 = $2,380.23 annual contribution 45.762 38. Deferred annuity (LO3) Rusty Steele will receive the following payments at the end of the next three years: $4,000, $7,000, and $9,000. Then from the end of the fourth year through the end of the tenth year, he will receive an annuity of $10,000. At a discount rate of 10 percent, what is the present value of all future benefits? 9-38. Solution: First find the present value of the first three payments. PV = FV PVIF (Appendix B) i = 10% 1) $4,000 .909 = $3,636 2) 7,000 .826 = 5,782 3) 9,000 .751 = 6,759 $16,177 Then find the present value of the deferred annuity. Appendix D will give a factor for a seven period annuity (fourth year through the tenth year) at a discount rate of 10 percent. The value of the annuity at the beginning of the fourth year is: PV A = A PVIFA (10%,7 periods) = $10,000 4.868 = $48,680 This value at the beginning of year four (end of year three) must now be discounted back for three years to get the present value of the deferred annuity. Use Appendix B. 9-20 Chapter 09: Time Value of Money PV = FV PVIFA (10%,3periods) = $48,680 .751 = $36.559 Finally, find the total present value of all future payments. Present value of first three payments Present value of the deferred annuity $16,177 36,559 $52,736 9-38. (Continued) OR Take the PVIFA for 10 years at 10% and subtract the PVIFA for 3 years at 10% to end up with the 7 year deferred annuity. PVIFA = 6.145 (10 years at 10%) PVIFA = 2.487 ( 3 years at 10%) PVIFA = 3.658 (years 4 through 10 years at 10%) $10,000 3.658 = $36,580 Present value of first three payments Present value of the deferred annuity 39. $16,177 36,580 $52,757 Present value (LO3) Kelly Greene has a contract in which she will receive the following payments for the next five years: $3,000, $4,000, $5,000, $6,000, and $7,000. She will then receive an annuity of $9,000 a year from the end of the sixth through the end of the 15th year. The appropriate discount rate is 13 percent. If she is offered $40,000 to cancel the contract, should she do it? 9-39. Solution: First find the present value of the first five payments. PV = FV PVIF (Appendix B) i = 13% 9-21 Chapter 09: Time Value of Money 1) $3,000 .885 = $ 2,655 2) 4,000 .783 = 3,132 3) 5,000 .693 = 3,465 4) 6,000 .613 = 3,678 5) 7,000 .543 = 3,801 $16,731 Then find the present value of the deferred annuity. Appendix D will give a factor for a ten period annuity (sixth year through the fifteenth year) at a discount rate of 13 percent. The value of the annuity at the beginning of the sixth year is: PV A = A PVIFA (13%, 10 periods) = $9,000 5.426 = $48,834 This value at the beginning of year six (end of year five) must now be discounted back for five years to get the present value of the deferred annuity. Use Appendix B. PV = FV PVIF (13%, 5periods) = $48,834 .543 = $26,517 9-39. (Continued) Next, find the total present value of all future payments. Present value of first three payments Present value of the deferred annuity $16,731 26,517 $43,248 Since the present value of all future benefits under the contract is greater than $40,000, Kelly Greene should not accept this amount to cancel the contract. 9-22 Chapter 09: Time Value of Money 40. Deferred annuity (LO3) Kay Mart has purchased an annuity to begin payment at the end of 2113 (the date of the first payment). Assume it is now the beginning of 2011. The annuity is for $12,000 per year and is designed to last eight years. If the discount rate for the calculation is 11 percent, what is the most she should have paid for the annuity? 9-40. Solution: Appendix D will give a factor for an 8 year annuity when the appropriate discount rate is 11 percent (5.146). The value of the annuity at the beginning of the year it starts (2113) is: PVA = A PVIFA (11%, 8periods) = $12,000 5.146 = $61,752 The present value at the beginning of 2011 is found using Appendix B (2 years at 11%). The factor is .812. Note we are discounting from the beginning of 2113 to the beginning of 2011. PV = PV PVIF (11%, 2periods) = $61,752 .812 = $50,142.62 The maximum that should be paid for the annuity is $50,142.62. 41. Yield (LO4) If you borrow $9,725 and are required to pay back the loan in five equal annual installments of $2,500, what is the interest rate associated with the loan? 9-41. Solution: Appendix D 9-23 Chapter 09: Time Value of Money PVIFA = PVA / A (5 periods) = $9,725/$2,500 = 3.890 Interest rate = 9 percent Go across period 5 until you find 3.890. Go up to the percentage at the top of the column and find 9 percent. 42. Loan repayment (LO4) Tom Busby owes $20,000 now. A lender will carry the debt for four more years at 8 percent interest. That is, in this particular case, the amount owed will go up by 8 percent per year for four years. The lender then will require Busby to pay off the loan over 12 years at 11 percent interest. What will his annual payment be? 9-42. Solution: Appendix A FV = PV FVIFA (8%, 4periods) FV = $20,000 1.360 = $27, 200 Amount owed at end of 4 periods Appendix D A = PVA /PVIFA (11%, 12periods) = $27,200/6.492 = $4,189.77 Annual payment required 43. Loan repayment (LO4) If your aunt borrows $50,000 from the bank at 10 percent interest over the eight-year life of the loan, what equal annual payments must be made to discharge the loan, plus pay the bank its required rate of interest (round to the nearest dollar)? How much of his first payment will be applied to interest? To principal? How much of her second payment will be applied to each? 9-43. Solution: 9-24 Chapter 09: Time Value of Money Appendix D A = PVA / PVIFA (10%, 8periods) = $50,000 / 5.335 = $9,372.07 Annual payments First payment: $50,000 .10 $9,372.07 $5,000 = $5,000 first year interest = $4,372.07 applied to principal Second payment: First determine remaining principal $50,000 $4,372.07 = $45,627.93 $45,627.93 .10 = $4,562.79 second year interest $9,372.07 $4,562.79 = $4,809.28 applied to principal 44. Loan repayment (LO4) Jim Thorpe borrows $70,000 toward the purchase of a home at 12 percent interest. His mortgage is for 30 years. a. How much will his annual payments be? (Although home payments are usually on a monthly basis, we shall do our analysis on an annual basis for ease of computation. We will get a reasonably accurate answer.) b. How much interest will he pay over the life of the loan? c. How much should he be willing to pay to get out of a 12 percent mortgage and into a 10 percent mortgage with 30 years remaining on the mortgage? Suggestion: Find the annual savings and then discount them back to the present at the current interest rate (10 percent). 9-44. Solution: Appendix D a. A = PVA / PVIFA (12%, 30 periods) = $70, 000 / 8.055 = $8, 690.25 9-25 Chapter 09: Time Value of Money b. $ 8,690.25 annual payments 30 years $260,707.50 total payment 70,000.00 repayment of principal $190,707.50 interest paid over life of loan Appendix D c. New payments at 10% A = PVA / PVIFA (10%, 30 periods) = $70, 000 / 9.427 = $7, 425.48 9-44. (Continued) Difference between old and new payments $8, 690.25 old 7, 425.48 new $1,264.77 difference P.V. of difference Appendix D PVA = A PVIFA (assumes 10% discount rate, 30 periods) = $ 1,264.77 9.427 = $11,922.99 Amount that could be paid to refinance 9-26 Chapter 09: Time Value of Money 45. Annuity with changing interest rates (LO4) You are chairperson of the investment fund for the Continental Soccer League. You are asked to set up a fund of semiannual payments to be compounded semiannually to accumulate a sum of $200,000 after 10 years at an 8 percent annual rate (20 payments). The first payment into the fund is to take place six months from today, and the last payment is to take place at the end of the 10th year. a. Determine how much the semiannual payment should be. (Round to whole numbers.) On the day after the sixth payment is made (the beginning of the fourth year) the interest rate goes up to a 10 percent annual rate, and you can earn a 10 percent annual rate on funds that have been accumulated as well as all future payments into the fund. Interest is to be compounded semiannually on all funds. b. Determine how much the revised semiannual payments should be after this rate change (there are 14 payments and compounding dates). The next payment will be in the middle of the fourth year. (Round all values to whole numbers.) 9-45. Solution: Appendix C a. A = FVA / FVIFA = $200,000 / 29.778(4%, 20 periods) = $6,716 b. First determine how much the old payments are equal to after 6 periods at 4%. Appendix C. FVA = A FVIFA (4%, 6 periods) = $6, 716 6.633 = $44,547 Then determine how much this value will grow to after 14 periods at 5% (semi-annual rate). Appendix A FV = PV FVIF (5%, 14 periods) = $44,547 1.980 = $88, 203 9-27 Chapter 09: Time Value of Money 9-45. (Continued) Subtract this value from $200,000 to determine how much you need to accumulate on the next 14 payments. $200, 000 88, 203 $111, 797 Determine the revised semi-annual payment necessary to accumulate this sum after 14 periods at 5%. Appendix C A = FVA/FVIFA A = $111,797/19.599 A = $5,704 46. Annuity consideration (LO4) Your younger sister, Brittany, will start college in five years. She has just informed your parents that she wants to go to Eastern State U., which will cost $30,000 per year for four years (cost assumed to come at the end of each year). Anticipating Brittanys ambitions, your parents started investing $5,000 per year five years ago and will continue to do so for five more years. How much more will your parents have to invest each year for the next five years to have the necessary funds for Brittanys education? Use 10 percent as the appropriate interest rate throughout this problem (for discounting or compounding). Round all values to whole numbers. 9-46. Solution: Present value of college costs Appendix D 9-28 Chapter 09: Time Value of Money PVA = A PVIFA (10%, 4 periods) = $30, 000 3.170 = $95,100 Accumulation based on investing $5,000 per year for 10 years. Appendix C FVA = A FVIFA (10%, 10 periods) = $5, 000 15.937 = $79, 685 Additional funds required 5 years from now when Brittany starts college. $95,100 79,685 $15,415 PV of college costs Accumulation based on $5,000 per year Additional funds required in five years Additional annual contribution required between now and the time Brittany starts college in 5 years. 9-46. (Continued) Appendix C A = FVA / FVIFA (10%, 5 periods) = $15, 415 / 6.105 = $2,525 9-29 Chapter 09: Time Value of Money 47. Special consideration of annuities and time periods (LO4) Brittany (from problem 46) is now 18 years old (five years have passed), and she wants to get married instead of going to college. Your parents have accumulated the necessary funds for her education. Instead of her schooling, your parents are paying $10,000 for her current wedding and plan to take year-end vacations costing $3,000 per year for the next three years. How much money will your parents have at the end of three years to help you with graduate school, which you will start then? You plan to work on a masters and perhaps a PhD. If graduate school costs $32,600 per year, approximately how long will you be able to stay in school based on these funds? Use 10 percent as the appropriate interest rate throughout this problem. (Round all values to whole numbers. 9-47. Solution: Funds available after the wedding $95,100 Funding available before the wedding 10,000 Wedding 85,100 Funds available after the wedding Less present value of vacation Appendix D PVA = A PVIFA (10%, 3 periods) = $3, 000 2.487 = $7, 461 $85,100 7,461 $77,639 Remaining funds for graduate school Available funds after 3 years. 9-30 Chapter 09: Time Value of Money 9-47. (Continued) Appendix A FV = PVIF (10%, 3 periods) = $77, 639 1.331 = $103,338 Funds available for starting graduate school Number of years of graduate education Appendix D PVA (10%) A $103,338 = = 3.170 (rounded) $32, 600 PVIFA = with i = 10%, n = 4 for 3.170, the answer is 4 years. COMPREHENSIVE PROBLEM Modern Weapons, Inc. (Comprehensive time value of money) Mr. Rambo, President of Modern Weapons, Inc., was pleased to hear that he had three offers from major defense companies for his latest missile firing automatic ejector. He will use a discount rate of 12 percent to evaluate each offer. 9-31 Chapter 09: Time Value of Money Offer I Offer II Offer III $500,000 now plus $120,000 from the end of years 6 through 15. Also if the product goes over $50 million in cumulative sales by the end of year 15, he will receive an additional $1,500,000. Rambo thought there was a 75 percent probability this would happen. Twenty-five percent of the buyers gross margin for the next four years. The buyer in this case is Air Defense, Inc. (ADI). Its gross margin is 65 percent. Sales for year 1 are projected to be $1 million and then grow by 40 percent per year. This amount is paid today and is not discounted. A trust fund would be set up for the next nine years. At the end of that period, Rambo would receive the proceeds (and discount them back to the present at 12 percent). The trust fund called for semiannual payments for the next nine years of $80,000 (a total of $160,000 per year). The payments would start immediately. Since the payments are coming at the beginning of each period instead of the end, this is an annuity due. To look up the future value of the annuity due in the tables, add 1 to n (18 + 1) and subtract 1 from the value in the table. Assume the annual interest rate on this annuity is 12 percent annually (6 percent semiannually). Determine the present value of the trust funds final value. Required: Find the present value of each of the three offers and then indicate which one has the highest present value. CP 9-1. Solution: Modern Weapons, Inc. Offer I $500,000 now plus: $120,000 from year six through fifteen (deferred annuity) $1,500,000 75% potential bonus if sales pass $50 million Appendix D PVA = A PVIFA (12%, 10 years) = $120,000 5.650 = $678,000 (present value at the beginning of year 6, i.e., the end of year 5) Appendix B PV = FV PVIF (12%, 5 years) = $678,000 .567 = $384,426 9-32 Chapter 09: Time Value of Money Probability of bonus = 75% .75 $1,500,000 = $1,125,000 Appendix B PV = FV PVIF (12%, n = 15) = $1,125,000 .183 = $205,875 Total value of Offer I $500,000 384,426 205,875 $1,090,301 Payment today Present value of deferred annuity Present value of $1.5 million bonus CP 9-1. (Continued) Offer II Sales Gross Profit Payment 25% Year (40% Growth) (65% of Sales) of Gross Profit 1 2 3 $1,000,000 1,400,000 1,960,000 $ 650,000 910,000 1,274,000 $162,500 227,500 318,500 4 2,744,000 1,783,600 445,900 $1,154,400 Offer III Future value of an annuity due (Appendix C) 9 years semiannually 9-33 Chapter 09: Time Value of Money N = 18 + 1 = 19 I = 12%/2 = 6% FVIFA = 33.760 1 = 32.760 (using Appendix C) FVA = A FVIFA = $80,000 32.760 = $2,620,800 Value of trust fund after 9 years Present value of trust fund (Appendix B) PV = FV PVIF (12%, 9 years) = $2,620,800 .361 = $946,109 CP 9-1. (Continued) Summary Value of Offer I $1,090,301 Value of Offer II $1,154,250 Value of Offer III $ 946,109 Select Offer II. 9-34 ... View Full Document