final exam practice problem solutions

final exam practice problem solutions - 8,071.43 Step 4...

Info iconThis preview shows pages 1–3. Sign up to view the full content.

View Full Document Right Arrow Icon
1. ABC Company has $250,000 in fixed costs. The company’s variable cost is $2.50 per unit and the product can be sold at $5.00. What is the company’s breakeven in units. BE = Fixed Costs Selling Price-Variable Cost BE= 250,000 5.00-2.50 BE = 100,000 units 2. Assume the following for XYZ Company: EBIT (1-T): $500 million Depreciation: $200 million Capital Expenditures: $100 million WACC : 12% FCF is expected to grow at 5% per year Company has $500 million in long-term debt 100 million shares outstanding What is the company’s estimated intrinsic value per share of common stock? Step 1 calculate the Free Cash Flow (FCF) EBIT(1-T) + Depreciation – Capital Expenditures 500+200-100 = $600 million Step 2 calculate Present Value of FCF FCF WACC-g 600 .12-.05
Background image of page 1

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
8,571.43 Step 3 Subtract market value of debt and preferred stock 8,571.43- 500
Background image of page 2
Background image of page 3
This is the end of the preview. Sign up to access the rest of the document.

Unformatted text preview: 8,071.43 Step 4 Divide by # shares outstanding 8,071.43 100 $80.71 -This is the estimated intrinsic value 3. ABC Company 40% debt 10% preferred stock 50% common stock Average coupon on bonds is 7% YTM is 8% Companys marginal tax rate is 35% Preferred stocks current dividend is $3.00 Current price is $40 Companys stocks beta is 1.2 Risk free rate is 4.0% Market risk premium is 8.0% What is cost of debt, cost of preferred stock , cost of equity and WACC Cost of debt= YTM (1-t) .08 ( 1-.35)= .052 or 5.2% Cost of preferred = current dividend Current price $3.00 $40.00 .075 or 7.5% Cost of Equity Use CAPM to determine r R = r rf +B(r m-r rf ) R = .04 +1.2(.08) .136 or 13.6% WACC = (.40)(.052)+(.10)(.075)+(.50)(.136) .0208+.0075+.068 .0963 or 9.63%...
View Full Document

Page1 / 3

final exam practice problem solutions - 8,071.43 Step 4...

This preview shows document pages 1 - 3. Sign up to view the full document.

View Full Document Right Arrow Icon
Ask a homework question - tutors are online