EX1 - DownRiver Chemical Company Week 20 Production Product Additive Cost per Lb Total Cost Gross Profit Net Profit 10003-n Yes 515676 $0.0585

Info iconThis preview shows pages 1–4. Sign up to view the full content.

View Full Document Right Arrow Icon

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
This is the end of the preview. Sign up to access the rest of the document.

Unformatted text preview: DownRiver Chemical Company - Week 20 Production Product Additive Cost per Lb Total Cost Gross Profit Net Profit 10003-n Yes 515676 $0.0585 $30,146.63 $0.0778 $40,095.01 $9,948.39 $8,316.85 2224-b No 12096542 $0.0080 $96,772.34 $0.0106 $128,707.21 $31,934.87 $26,697.55 7546-k Yes 2418530 $0.0206 $49,747.71 $0.0274 $66,164.46 $16,416.74 $13,724.40 29540-m Yes 789312 $0.0855 $67,506.22 $0.1137 $89,783.28 $22,277.05 $18,623.62 10678-p No 1057096 $0.0340 $35,941.26 $0.0452 $47,801.88 $11,860.62 $9,915.48 Total Net Profit $77,277.89 16.4% Base Cost without Additive Product 10003-n $0.054 2224-b $0.008 7546-k $0.019 29540-m $0.079 10678-p $0.034 Yes Batch Size (Lbs) Price per Lb Total Revenue Corporate Tax Rate: Cost per Lb No Blue Sky Lawn Service Fertilizer Beginning Inventory 125 200 342 454 Ending Inventory 100 100 123 210 Retail Price $8.99 $8.99 $8.99 $14.69 Units Sold 25 100 219 244 Inventory Value $899.00 $899.00 $1,105.77 $3,084.90 Total Sales $224.75 $899.00 $1,968.81 $3,584.36 Grass Seed Beginning Inventory 343 500 244 459 Ending Inventory 221 234 23 145 Retail Price $12.99 $16.99 $15.99 $18.99 Units Sold 122 266 221 314 Inventory Value $2,870.79 $3,975.66 $367.77 $2,753.55 Total Sales $1,584.78 $4,519.34 $3,533.79 $5,962.86 B l u e S k y 3- 2- 1 S c i t t s T u r f...
View Full Document

This note was uploaded on 04/07/2008 for the course BMA 172 taught by Professor Manmadhan during the Fall '07 term at Bradley.

Page1 / 8

EX1 - DownRiver Chemical Company Week 20 Production Product Additive Cost per Lb Total Cost Gross Profit Net Profit 10003-n Yes 515676 $0.0585

This preview shows document pages 1 - 4. Sign up to view the full document.

View Full Document Right Arrow Icon
Ask a homework question - tutors are online