fmsc341 project3a income expense

fmsc341 project3a income expense - Natural Gas Water/Sewer...

Info iconThis preview shows page 1. Sign up to view the full content.

View Full Document Right Arrow Icon
Cash Flow for February Plus Budget for March Heather Kelly INCOME Actual Budget EXPENDITURES Actual Budget Feb. March FIXED EXP. Feb. March Wages #1 (gross) 0 300 Rent/Mtg. 0 0 Wages #2 (gross) 0 0 Home Ins. 0 0 Interest Income 0 0 Car Ins. 0 0 Dividend Income 0 0 Vehicle Loan #1 0 0 Sales Commissions 0 0 Vehicle Loan #2 0 0 Tips 0 0 Medical Ins. 0 0 Gifts 300 0 Life Ins. 0 0 Other 0 700 Stud. Loan Pmts. 0 0 Other 0 0 Savings #1 0 300 TOTAL INCOME 300 1000 Savings #2 0 0 Savings #3 0 0 Fed. Inc. Tax 0 0 State Inc. Tax 0 0 SS Tax 0 0 Retirement Fund 0 0 Other 100 Other 0 0 Total Fixed Exp. 0 400 VARIABLE EXP. Food (home) 0 0 Food (away) 97.24 75 Food (entertain) 0 0 Enterntainment 52.76 40 Electricity
Background image of page 1
This is the end of the preview. Sign up to access the rest of the document.

Unformatted text preview: Natural Gas Water/Sewer Garbage Collec. Cable TV Local Telephone Long Distance Cell Phone Medical 15 15 Clothing 24 20 Gifts 44.3 30 Personal Care 25.67 25 Personal Allow. 50 Gasoline Vehicle Maint. Education Exp. Other Misc. Total Variable Exp. 258.97 255 TOTAL EXP. 258.97 655 NET GAIN LOSS 41.03 345.00...
View Full Document

This note was uploaded on 04/07/2008 for the course FMSC 341 taught by Professor Kim during the Spring '08 term at Maryland.

Ask a homework question - tutors are online