Answers%209 - 228 Chapter 9 Cash Flow and Capital Budgeting...

Info iconThis preview shows pages 1–3. Sign up to view the full content.

View Full Document Right Arrow Icon

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
This is the end of the preview. Sign up to access the rest of the document.

Unformatted text preview: 228 Chapter 9 Cash Flow and Capital Budgeting Answers to End-of-Chapter Problems Types of Cash Flows A9-1. Depreciation A/T ($) Present Values ($) 3 7 20 a. 3 b. 7 c. 20 PV of Depr. Tax Savings $1,414,802 $1,226,481 $752,087.6 A9-2. End of Year Depr. % Depr. PV Depr. Depr. w/o Exp. PV Depr. w/o Exp. $8,532,396 $8,710,489 depreciate expense The present value of the write-offs when treating the installation cost as an initial expense is $178,093 ($8,710,489 – $8,532,396), greater than had the installation cost be included in the de- preciable base. A9-4. Year: 1 2 3 4 5 6 Earnings $ 378,000 $ 90,000 $ 397,200 $ 581,520 $ 581,520 $ 719,760 Inc. opr. CFs (Earn + Depr) $1,178,000 $1,370,000 $1,165,200 $1,042,320 $1,042,320 $ 950,160 a. $2,200,800 × (1 – .35) = $1,430,000 each year b. See earnings line in table above. c. See inc. opr. CFs line in table above. A9-5. Year 0 1 2 3 4 5 6 Inc. opr CFs (Earn + Depr) $20,160 $23,616 $19,930 $17,718 $17,718 $ 1,659 A9-6. a. New Machine 0 1 2 3 4 5 6 Inc. opr CFs (Earn + Depr) $ 7,600 $ 9,160 $ 8,720 $ 8,760 $ 9,360 $ 400 Chapter 9 Cash Flow and Capital Budgeting 229 Old Machine 0 1 2 3 4 5 6 Inc. opr CFs (Earn + Depr) $ 6,000 $ 6,000 $ 6,000 $ 6,000 $ 6,000 b. Incremental operating cash flows Year 0 1 2 3 4 5 6 New Machine $7,600 $9,160 $8,720 $8,760 $9,360 $400 – Old Machine 6,000 6,000 6,000 6,000 6,000 Difference $1,600 $3,160 $2,720 $2,760 $3,360 $400 A9-7. Incremental operating cash flows: Year 2007 2008 2009 2010 2011 Incremental opr. CFs $-1,680,000 $-1,560,000 $-1,440,000 $-1,200,000 $ -960,000 The Relevant Cash Flows A9-11. a....
View Full Document

This note was uploaded on 04/14/2008 for the course FIN 3123 taught by Professor Qayyum during the Spring '08 term at Mississippi State.

Page1 / 7

Answers%209 - 228 Chapter 9 Cash Flow and Capital Budgeting...

This preview shows document pages 1 - 3. Sign up to view the full document.

View Full Document Right Arrow Icon
Ask a homework question - tutors are online