PRELIM - #1 First cost tax MARR Time 0 1 2 3 4 5 6 7 8 9 10...

Info icon This preview shows pages 1–10. Sign up to view the full content.

# 1 First cost 100000 tax 0.4 MARR 0.11 Time First cost Revenue Taxable Income Tax Payment ATCF 0 -100000 -100000 1 15000 15000 6000 9000 2 15750 15750 6300 9450 3 16537.5 16537.5 6615 9922.5 4 17364.38 17364.38 6945.75 10418.63 5 18232.59 18232.59 7293.04 10939.56 6 19144.22 19144.22 7657.69 11486.53 7 20101.43 20101.43 8040.57 12060.86 8 21106.51 21106.51 8442.6 12663.9 9 22161.83 22161.83 8864.73 13297.1 10 23269.92 23269.92 9307.97 13961.95 NPV ($36,050.71)
Image of page 1

Info icon This preview has intentionally blurred sections. Sign up to view the full version.

# 2 Year First Cost Salvage Revenue O&M MACRS(7) Deprec. Loss on Disposal Taxable 0 -100000 1 110000 0.14 14290 95710 2 110000 0.24 24490 85510 3 110000 0.17 17490 92510 4 110000 0.12 12490 97510 5 20000 110000 0.04 4465 6775 98760 73225
Image of page 2
Tax Pmt ATCF -100000 32541.4 29073.4 31453.4 33153.4 33578.4 72000
Image of page 3

Info icon This preview has intentionally blurred sections. Sign up to view the full version.

# 3 MARR 0.13 Project First Cost IRR A -2000 0.45 B -2500 0.4 C -3000 0.35 D -3500 0.3 Year Project A B C D 0 -2000 -2500 -3000 -3500 1 2 3 4 5 6 7 8 9 10 PW ($2,000.00) ($2,500.00) ($3,000.00) ($3,500.00) Finding the PW @ 13%, Project A has the highest PW [email protected]%
Image of page 4
# 4 Year First cost Salvage O&M MACRS(7) Deprec Gain Taxable Tax 0 -30000 1 -5000 0.14 -4287 -9287 -3714.8 2 -5000 0.24 -7347 -12347 -4938.8 3 -5000 0.17 -5247 -10247 -4098.8 4 -5000 0.12 -3747 -8747 -3498.8 5 -5000 0.09 -2679 -7679 -3071.6 6 -5000 0.09 -2676 -7676 -3070.4 7 -5000 0.09
Image of page 5

Info icon This preview has intentionally blurred sections. Sign up to view the full version.

Image of page 6
Image of page 7

Info icon This preview has intentionally blurred sections. Sign up to view the full version.

Image of page 8
Image of page 9

Info icon This preview has intentionally blurred sections. Sign up to view the full version.

Image of page 10
This is the end of the preview. Sign up to access the rest of the document.
  • Spring '06
  • CALLISTER
  • PW, Taxation in the United States, PW EAC

{[ snackBarMessage ]}

What students are saying

  • Left Quote Icon

    As a current student on this bumpy collegiate pathway, I stumbled upon Course Hero, where I can find study resources for nearly all my courses, get online help from tutors 24/7, and even share my old projects, papers, and lecture notes with other students.

    Student Picture

    Kiran Temple University Fox School of Business ‘17, Course Hero Intern

  • Left Quote Icon

    I cannot even describe how much Course Hero helped me this summer. It’s truly become something I can always rely on and help me. In the end, I was not only able to survive summer classes, but I was able to thrive thanks to Course Hero.

    Student Picture

    Dana University of Pennsylvania ‘17, Course Hero Intern

  • Left Quote Icon

    The ability to access any university’s resources through Course Hero proved invaluable in my case. I was behind on Tulane coursework and actually used UCLA’s materials to help me move forward and get everything together on time.

    Student Picture

    Jill Tulane University ‘16, Course Hero Intern