Hand in PS1 (LT) - Company: Home Depot (NASDAQ: HD) 1.a 1.a...

Company: Home Depot (NASDAQ: HD)
7
Current Scenario 1 Scenario 2
1.a
Stock Price on 3/2/2012
45.17 45.17 45.17
1.a
No. of shares outstanding
1,541,568,000 1,541,568,000 1,541,568,000
1.c 2.595% 2.595% 2.595%
2
Short term debt/ Current Portion of Long Term Debt
$1,042,000,000 $1,042,000,000 $1,042,000,000
2
Long term debt
$8,707,000,000 $9,707,000,000 $7,707,000,000
2
$9,749,000,000
$10,749,000,000 $8,749,000,000
2
$69,632,626,560 $69,632,626,560 $69,632,626,560
2
Debt to Equity Ratio (D/E)
14% 15% 13%
2
3
Tax Rate (t) 35% 35% 35%
3
12% 12% 12%
3
13.32% 13.45% 13.18%
4