# PlacerHills-09 (2).xlsx - Commission Split Calculator Price...

• 4

Course Hero uses AI to attempt to automatically extract content from documents to surface to you and others so you can study better, e.g., in search results, to enrich docs, and more. This preview shows page 1 - 4 out of 4 pages.

Commission SplitCalculatorPrice GroupCurrent Splits1\$-\$1,499,99950%2.5%2\$1,500,000 \$5,499,99950%3.0%3\$5,500,000 \$9,499,99945%3.0%4\$9,500,000 \$13,499,99945%3.0%Selling Price\$2,750,000Commission Rate6%Total Commission\$165,000PHRE\$82,500Fee Calculation\$2,475Net Commission\$80,025Proposed SplitBefore FeesAfter Fees\$82,500 \$80,02530% \$49,500 \$48,01535% \$57,750 \$56,01840% \$66,000 \$64,02045% \$74,250 \$72,02350% \$82,500 \$80,02555% \$90,750 \$88,02860% \$99,000 \$96,03065%\$107,250 \$104,033MinimumPriceMaximumPriceEstimatedFees
Scenario SummaryCurrent Values:\$50,000\$75,000\$100,000Changing Cells:Selling_Price\$1,709,402 \$1,709,402 \$2,564,103 \$3,418,803Result Cells:Selling_Price\$1,709,402 \$1,709,402 \$2,564,103 \$3,418,803Total_Commission\$102,564 \$102,564 \$153,846 \$205,128PHRE_Commission\$50,000 \$50,000 \$75,000 \$100,000Notes:Current Values column represents values of changing cells attime Scenario Summary Report was created.Changing cells for eachscenario are highlighted in gray.
Commission SplitCalculatorPrice GroupFees1\$-\$1,499,99950%2.5%2\$1,500,000 \$5,499,99950%3.0%3\$5,500,000 \$9,499,99945%3.0%4\$9,500,000 \$13,499,99945%3.0%Selling Price\$1,709,402Listing Commission6%Total Commission\$102,564PHRE Split\$51,282Fee Calculation\$1,282Net Commission\$50,000MinimumPrice
End of preview. Want to read all 4 pages?

Course Hero member to access this document

Term
Spring
Professor
N/A
Tags
Sacramento California, Sacramento metropolitan area, Net Commission, Roseville California, price group