casestudy1 dfm - MgO - .13 lb/d/cow @ $0.25/lb =...

Info iconThis preview shows pages 1–2. Sign up to view the full content.

View Full Document Right Arrow Icon
Kelley Benham ADS 4814/6814 Case study #1 1. Milk price: $19.15/ cwt 210 x 19.15= 4021.5 x 100= $402,150 2. 200 tillable- corn silage – 13 tons/acre @ $263.04/acre = 2,600 tons grown/yr 28 lbs /cow/day = 2,800 lbs day= 2.8 tons/day = 1,022 tons/yr 180 pasture- already planted with ryegrass for grazing 20 wooded- rent as hunting land $1,500 per acre per year = $30,000 / yr 3. Parlor- $250,000 for double 8= $1,670.68/month for 20 yrs @ 5.15% APR 4. Purchase feeds Ground corn – 20.62 lbs/d/cow @ $0.05/lb = $75,263/yr Soybean meal- 8.59 lbs/d/cow @ $0.10/lb = $62,707/yr Blood meal – 1.0 lbs/d/cow @ $0.22/lb = $16,060/yr Alf hay- 11.75 lbs/d/cow @ $0.03/lb = $25,732.50/yr
Background image of page 1

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
Background image of page 2
This is the end of the preview. Sign up to access the rest of the document.

Unformatted text preview: MgO - .13 lb/d/cow @ $0.25/lb = $2,375.50/yr NaCl - .32 lb/d/cow @ $0.06/lb = $1,401.60/yr ADE mix - .10 lb/d/cow @ $0.25/lb = $1,825/yr Molasses 2.0 lb/d/cow @ $0.13/lb = $18,980/yr Feed total: $204,344.60/yr 5. $1,150,000 6. Loan : $4,848.45/month for 30 years I have 4 children ages 11-17 that will rotate milking cows in the morning and evening. My husband will feed and tend to crops. I will care for the heifers. Kelley Benham ADS 4814/6814 Case study #1 Earnings per year: $432,150 Debits per year: $282,574.16 Difference: $149,575.84 profit per yr This is an economically feasible offer....
View Full Document

Page1 / 2

casestudy1 dfm - MgO - .13 lb/d/cow @ $0.25/lb =...

This preview shows document pages 1 - 2. Sign up to view the full document.

View Full Document Right Arrow Icon
Ask a homework question - tutors are online