Milkshake Case Analysis

Milkshake Case Analysis - Shakelicious Milkshakes...

Info icon This preview shows pages 1–5. Sign up to view the full content.

View Full Document Right Arrow Icon
Shakelicious Milkshakes Cost-Volume-Profit Analysis Small (8oz) Sales Prices of milkshakes 7.00 Variable Cost per unit: Ingredients Cost Whole milk ($20 for 740oz) 0.07 0.14 Cream (25 for 128oz) 0.20 0.39 Sugar ($15 for 30 cups) 0.50 0.25 Premium vanilla ice cream ($30 for 600oz) 0.05 0.30 Flavorings 0.30 Flavor specialty straws 0.95 Cups -8oz ($350 for 1,000 cups) 0.35 0.35 Cups -12oz ($400 for 1,000 cups) 0.40 Total DM Cost per Unit 2.68 Fixed Costs: Shack rental 600.00 Supplies 150.00 Equipment: Industrial Milk Shake Maker 22.22 Industrial Refrigerator/Freezer 4.38 Countertops 12.50 Tables and benches 34.72 Annual Insurance 62.50 Sign: Shakelicious Milkshakes 12.50 Interest 23.73 Employees: 2 part-time 1,600.00 Total Monthly Fixed Costs 2,522.55
Image of page 1

Info icon This preview has intentionally blurred sections. Sign up to view the full version.

View Full Document Right Arrow Icon
Large (12oz) 10.00 0.20 0.59 0.38 0.45 0.50 0.95 0.40 3.46
Image of page 2
Small Large Total Sales after 10% owed to resort 2.52 5.40 7.92 Variable Cost 1.07 2.08 3.15 CM 1.45 3.32 4.77 Total Fixed Cost 2,522.55 Break Even Sales per Month 529 Milkshakes Small (40%) 212 Large (60%) 317 Small Large Total Sales 1,335.60 2,854.81 4,190.41 Variable Cost 567.26 1,098.67 1,665.93 CM 768.34 1,756.14 2,524.48 Total Fixed Cost 2,522.55 Net Income 1.93
Image of page 3

Info icon This preview has intentionally blurred sections. Sign up to view the full version.

View Full Document Right Arrow Icon
per unit per unit per unit per month per month
Image of page 4
Image of page 5
This is the end of the preview. Sign up to access the rest of the document.

{[ snackBarMessage ]}

What students are saying

  • Left Quote Icon

    As a current student on this bumpy collegiate pathway, I stumbled upon Course Hero, where I can find study resources for nearly all my courses, get online help from tutors 24/7, and even share my old projects, papers, and lecture notes with other students.

    Student Picture

    Kiran Temple University Fox School of Business ‘17, Course Hero Intern

  • Left Quote Icon

    I cannot even describe how much Course Hero helped me this summer. It’s truly become something I can always rely on and help me. In the end, I was not only able to survive summer classes, but I was able to thrive thanks to Course Hero.

    Student Picture

    Dana University of Pennsylvania ‘17, Course Hero Intern

  • Left Quote Icon

    The ability to access any university’s resources through Course Hero proved invaluable in my case. I was behind on Tulane coursework and actually used UCLA’s materials to help me move forward and get everything together on time.

    Student Picture

    Jill Tulane University ‘16, Course Hero Intern