exploring_e06c1Dance_TriplettCoral - Scenario Summary...

Info icon This preview shows pages 1–4. Sign up to view the full content.

Scenario Summary Current Values: 500 Attend 400 Attend 300 Attend Changing Cells: $B$4 400 500 400 300 $B$8 $ 20.95 $ 15.95 $ 17.95 $ 19.95 $B$9 $ 88.98 $ 75.00 $ 85.00 $ 90.00 $B$24 12,500 12,500 12,500 11,995 Result Cells: $C$20 $ 44,090 $ 46,000 $ 42,500 $ 35,500 $C$32 $ 44,090 $ 44,883 $ 42,890 $ 39,993 $C$34 $ - $ 1,118 $ (390) $ (4,493) Notes: Current Values column represents values of changing cells at time Scenario Summary Report was created. Changing cells for each scenario are highlighted in gray.
Image of page 1

Info icon This preview has intentionally blurred sections. Sign up to view the full version.

200 Attend 200 $ 22.95 $ 95.00 11,995 $ 27,500 $ 37,400 $ (9,900)
Image of page 2
Microsoft Excel 15.0 Answer Report Worksheet: [exploring_e06c1Dance_TriplettCoral.xlsx]Budget Report Created: 3/20/2016 1:39:43 PM Result: Solver found a solution. All Constraints and optimality conditions are satisfied. Solver Engine Engine: GRG Nonlinear Solution Time: 0.109 Seconds. Iterations: 3 Subproblems: 0 Solver Options Max Time 100 sec, Iterations 100, Precision 0.000001 Convergence 0.0001, Population Size 100, Random Seed 0, Derivatives Forward, Require Bounds Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 5%, Solve Without Integer Cons Objective Cell (Max) Cell Name Original Value Final Value $C$34 Balance $ - $ 9,776 Variable Cells Cell Name Original Value
Image of page 3

Info icon This preview has intentionally blurred sections. Sign up to view the full version.

Image of page 4
This is the end of the preview. Sign up to access the rest of the document.
  • Spring '16
  • ticket price, Valet parking, attendees, Current Values

{[ snackBarMessage ]}

What students are saying

  • Left Quote Icon

    As a current student on this bumpy collegiate pathway, I stumbled upon Course Hero, where I can find study resources for nearly all my courses, get online help from tutors 24/7, and even share my old projects, papers, and lecture notes with other students.

    Student Picture

    Kiran Temple University Fox School of Business ‘17, Course Hero Intern

  • Left Quote Icon

    I cannot even describe how much Course Hero helped me this summer. It’s truly become something I can always rely on and help me. In the end, I was not only able to survive summer classes, but I was able to thrive thanks to Course Hero.

    Student Picture

    Dana University of Pennsylvania ‘17, Course Hero Intern

  • Left Quote Icon

    The ability to access any university’s resources through Course Hero proved invaluable in my case. I was behind on Tulane coursework and actually used UCLA’s materials to help me move forward and get everything together on time.

    Student Picture

    Jill Tulane University ‘16, Course Hero Intern