Giants - $15 $187,500 $7 $87,500 $100,000 $187,500 $0...

Info iconThis preview shows page 1. Sign up to view the full content.

View Full Document Right Arrow Icon
Elena Gavelis Melissa Monson Hollie Lecchesi Christina McClintic Price Per Hat (P) Fixed Cost (FC) 3,000 $15 $45,000 $7 $21,000 $100,000 $121,000 -$76,000 3,500 $15 $52,500 $7 $24,500 $100,000 $124,500 -$72,000 4,000 $15 $60,000 $7 $28,000 $100,000 $128,000 -$68,000 4,500 $15 $67,500 $7 $31,500 $100,000 $131,500 -$64,000 5,000 $15 $75,000 $7 $35,000 $100,000 $135,000 -$60,000 5,500 $15 $82,500 $7 $38,500 $100,000 $138,500 -$56,000 6,000 $15 $90,000 $7 $42,000 $100,000 $142,000 -$52,000 6,500 $15 $97,500 $7 $45,500 $100,000 $145,500 -$48,000 7,000 $15 $105,000 $7 $49,000 $100,000 $149,000 -$44,000 7,500 $15 $112,500 $7 $52,500 $100,000 $152,500 -$40,000 8,000 $15 $120,000 $7 $56,000 $100,000 $156,000 -$36,000 8,500 $15 $127,500 $7 $59,500 $100,000 $159,500 -$32,000 9,000 $15 $135,000 $7 $63,000 $100,000 $163,000 -$28,000 9,500 $15 $142,500 $7 $66,500 $100,000 $166,500 -$24,000 10,000 $15 $150,000 $7 $70,000 $100,000 $170,000 -$20,000 10,500 $15 $157,500 $7 $73,500 $100,000 $173,500 -$16,000 11,000 $15 $165,000 $7 $77,000 $100,000 $177,000 -$12,000 11,500 $15 $172,500 $7 $80,500 $100,000 $180,500 -$8,000 12,000 $15 $180,000 $7 $84,000 $100,000 $184,000 -$4,000 12,500
Background image of page 1
This is the end of the preview. Sign up to access the rest of the document.

Unformatted text preview: $15 $187,500 $7 $87,500 $100,000 $187,500 $0 13,000 $15 $195,000 $7 $91,000 $100,000 $191,000 $4,000 13,500 $15 $202,500 $7 $94,500 $100,000 $194,500 $8,000 14,000 $15 $210,000 $7 $98,000 $100,000 $198,000 $12,000 14,500 $15 $217,500 $7 $101,500 $100,000 $201,500 $16,000 15,000 $15 $225,000 $7 $105,000 $100,000 $205,000 $20,000 15,500 $15 $232,500 $7 $108,500 $100,000 $208,500 $24,000 16,000 $15 $240,000 $7 $112,000 $100,000 $212,000 $28,000 16,500 $15 $247,500 $7 $115,500 $100,000 $215,500 $32,000 17,000 $15 $255,000 $7 $119,000 $100,000 $219,000 $36,000 1. BEP Quantity= 12,500 2. Profit at 6,000 units = -$52,000 3. Total Cost number at 9,000 units = $163,000 4. Profit at 17,000 units = 36,000 5. TR=TC dollar amount = $187,500 GIANTS BEP SPREADSHEET Quantity of Hats Sold (Q) Total Revenue (TR)= (P X Q) Unit Variable Cost (UVC) Total Variable Cost (TVC)= (UVC X Q) Total Cost (TC) FC+TVC Profit TR-TC...
View Full Document

Ask a homework question - tutors are online