HW6 Solutions - 0.4 Tax New Machine Time 0 1 2 3 4 5 6 7 8...

Info iconThis preview shows pages 1–4. Sign up to view the full content.

View Full Document Right Arrow Icon
0.4 Tax NOTE: The problem states that the salvage value is zero. New Machine Keep Sell Time First Cost Rev MACRS5 Depr Depr (1/2) BV Disp G/L SV Tax Op Tax Op Tax 0 -82500 1 54000 0.2 -16500 -16500 -66000 66000 26400 15000 2 54000 0.32 -26400 -13200 -52800 52800 21120 11040 16320 3 54000 0.19 -15840 -7920 -31680 31680 12672 15264 18432 4 54000 0.12 -9504 -4752 -19008 19008 7603.2 17798 19699 5 54000 0.12 -9504 -4752 -9504 9504 3801.6 17798 19699 6 54000 0.06 -4752 -4752 0 0 0 19699 19699 7 54000 0 0 0 0 0 0 21600 21600 8 54000 0 0 0 0 0 0 21600 21600 Keep 1 Keep 2 Keep 3 Keep 4 Keep 5 Keep 6 Keep 7 Keep 8 0 -82500 -82500 -82500 -82500 -82500 -82500 -82500 -82500 1 65400 39000 39000 39000 39000 39000 39000 39000 2 58800 42960 42960 42960 42960 42960 42960 3 48240 38736 38736 38736 38736 38736 4 41904 36202 36202 36202 36202 5 38102 36202 36202 36202 6 34301 34301 34301 7 32400 32400 8 32400 9 1 2 3 4 5 6 7 8 PW @ 12% ($24,107.14) ($804) $20,905 $40,771 $58,767 $75,067 $89,723 $102,809 AW ($27,000) ($475) $8,704 $13,423 $16,303 $18,258 $19,660 $20,696 ESL
Background image of page 1

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
CF keep CF sell 39000 65400 42960 58800 38736 48240 36202 41904 36202 38102 34301 34301 32400 32400 32400 32400
Background image of page 2
0.4 Tax Old Machine Keep Sell Time SV Rev MACRS5 Depr Depr (1/2) BV Disp G/L SV Tax Op Tax Op Tax 0 0 1 0 27000 0 0 0 0 0 0 10800 2 0 27000 0 0 0 0 0 0 10800 10800 3 0 27000 0 0 0 0 0 0 10800 10800 4 0 27000 0 0 0 0 0 0 10800 10800 5 0 27000 0 0 0 0 0 0 10800 10800 6 0 27000 0 0 0 0 0 0 10800 10800 7 0 27000 0 0 0 0 0 0 10800 10800 8 0 27000 0 0 0 0 0 0 10800 10800 Keep 1 Keep 2 Keep 3 Keep 4 Keep 5 Keep 6 Keep 7 Keep 8 0 0 0 0 0 0 0 0 0 1 16200 16200 16200 16200
Background image of page 3

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
Image of page 4
This is the end of the preview. Sign up to access the rest of the document.

This homework help was uploaded on 04/18/2008 for the course ORIE 451 taught by Professor Callister during the Spring '06 term at Cornell University (Engineering School).

Page1 / 11

HW6 Solutions - 0.4 Tax New Machine Time 0 1 2 3 4 5 6 7 8...

This preview shows document pages 1 - 4. Sign up to view the full document.

View Full Document Right Arrow Icon
Ask a homework question - tutors are online