Quiz_2_solutions

# Quiz_2_solutions - 1 a CV of note N/P Int Payable Carrying...

This preview shows pages 1–4. Sign up to view the full content.

1 a) CV of note N/P 2,200,000 Int. Payable 12,757 Carrying Value 2,212,757 Total amount to be repaid Principal 2,000,000 Interest 640,000 2,640,000 PV of Prinipal 2,000,000 * .822702 = PV of Interest 640,000 * 3.545951 = date cash Int. Expense N/P 1/2/2007 12/31/2007 160,000 110,638 49,362 1/2/2007 Int. Payable N/P 12/31/2007 Int. Expense N/P Cash b) CV of N/P Note payable 2,200,000 Int. Payable 12,757 Carrying Value 2,212,757 Total amount to be repaid Principal 2,100,000 Interest 84,000 2,184,000 Date Cash Int. Expense N/P 1/2/2007 12/31/2007 21,000 - 21,000 1/2/2007 Int. Payable N/P N/P Gain on Rest. 12/31/2007 N/P cash 2 PV of principal 2,000,000 PV of interest 160,000

This preview has intentionally blurred sections. Sign up to view the full version.

View Full Document
Value of restructued loan Loss on Restructure date cash Int. Income 1/2/2007 12/31/2007 160,000 187,320 1/2/2007 Loss on Restructure Interest Rec. Note Rec. 12/31/2007 Cash Note Rec. Interest Rev.
CV 2,212,757 Amont Repaying 2,640,000 Additional Interest 427,243 NO GAIN 1,645,404 (n=4, i=.05) effective interest rate 2,269,409 (n=4, i=.05) 3,914,813 CV of N/P 2,212,757 2,262,119 12,757 OR int pay

This preview has intentionally blurred sections. Sign up to view the full version.

View Full Document
This is the end of the preview. Sign up to access the rest of the document.

## This homework help was uploaded on 04/21/2008 for the course ACG 4133c taught by Professor Ajinka during the Spring '08 term at University of Florida.

### Page1 / 18

Quiz_2_solutions - 1 a CV of note N/P Int Payable Carrying...

This preview shows document pages 1 - 4. Sign up to view the full document.

View Full Document
Ask a homework question - tutors are online