enveconhw4 - Price r= Year $3.75 /cu. Ft. 3.00% Volume...

Info iconThis preview shows pages 1–2. Sign up to view the full content.

View Full Document Right Arrow Icon
Price $3.75  /cu. Ft. Harvest Cost $0.75  per cu. Ft. r = 3.00% $1,200  Year Volume Revenue Planting Cost Harvest Cost NPV (Single) NPV (Sustained) 2.00 390.00 1462.50 $1,200  $292.50  ($97.16) ($1,692.61) 4.00 1520.00 5700.00 $1,200  $1,140.00  $2,851.50  $25,571.03  6.00 3330.00 12487.50 $1,200  $2,497.50  $7,166.47  $44,097.07  8.00 5760.00 21600.00 $1,200  $4,320.00  $12,440.99  $59,076.62  10.00 8750.00 32812.50 $1,200  $6,562.50  $18,332.47  $71,637.47  12.00 12240.00 45900.00 $1,200  $9,180.00  $24,554.67  $82,227.11  14.00 16170.00 60637.50 $1,200  $12,127.50  $30,870.82  $91,096.04  16.00 20480.00 76800.00 $1,200  $15,360.00  $37,087.38  $98,418.59  18.00 25110.00 94162.50 $1,200  $18,832.50  $43,048.44  $104,333.19  20.00 30000.00 112500.00 $1,200  $22,500.00  $48,630.82  $108,958.49  22.00 35090.00 131587.50 $1,200  $26,317.50  $53,739.62  $112,400.71  24.00 40320.00 151200.00 $1,200  $30,240.00  $58,304.30  $114,757.28  26.00 45630.00 171112.50 $1,200  $34,222.50  $62,275.17  $116,118.89  28.00 50960.00 191100.00 $1,200  $38,220.00  $65,620.29  $116,570.59  30.00 56250.00 210937.50 $1,200  $42,187.50  $68,322.77  $116,192.56  32.00 61440.00 230400.00 $1,200  $46,080.00 
Background image of page 1

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
Image of page 2
This is the end of the preview. Sign up to access the rest of the document.

This homework help was uploaded on 04/18/2008 for the course AEC 3233 taught by Professor Petrolia during the Spring '08 term at Mississippi State.

Page1 / 8

enveconhw4 - Price r= Year $3.75 /cu. Ft. 3.00% Volume...

This preview shows document pages 1 - 2. Sign up to view the full document.

View Full Document Right Arrow Icon
Ask a homework question - tutors are online