envecon3-1 - Discount Rate 3% Year 0 1 2 3 4 5 6 7 8 9 10...

Info iconThis preview shows pages 1–3. Sign up to view the full content.

View Full Document Right Arrow Icon
Discount Rate 3% Table 1: Cost-Benefit Analysis at 3% for ten years. Year Benefits Costs Net Benefits PV of Net Benefits 0 2,000,000  (2,000,000) (2,000,000) 1 30,000  (30,000) (29,126) 2 30,000  (30,000) (28,278) 3 30,000  (30,000) (27,454) 4 30,000  (30,000) (26,655) 5 30,000  (30,000) (25,878) 6 30,000  (30,000) (25,125) 7 30,000  (30,000) (24,393) 8 30,000  (30,000) (23,682) 9 30,000  (30,000) (22,993) 10 412,000  30,000  382,000  284,244  11 412,000  412,000  297,638  12 412,000  412,000  288,969  13 412,000  412,000  280,552  14 412,000  412,000  272,381  15 412,000  412,000  264,447  16 412,000  412,000  256,745  17 412,000  412,000  249,267  18 412,000  412,000  242,007  19 412,000  412,000  234,958  20 412,000  412,000  228,114  Total 4,532,000  2,300,000  2,232,000  665,737  Discount Rate 3% Table 2: CBA benefits of $200,000 Year Benefits Costs Net Benefits PV of Net Benefits 0 2,000,000  (2,000,000) (2,000,000) 1 30,000  (30,000) (29,126) 2 30,000  (30,000) (28,278) 3 30,000  (30,000) (27,454) 4 30,000  (30,000) (26,655) 5 30,000  (30,000) (25,878) 6 30,000  (30,000) (25,125) 7 30,000  (30,000) (24,393) 8 30,000  (30,000) (23,682) 9 30,000  (30,000) (22,993) 10 200,000  30,000  170,000  126,496 
Background image of page 1

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
11 200,000  200,000  144,484  12 200,000  200,000  140,276  13 200,000  200,000  136,190  14 200,000  200,000  132,224  15 200,000  200,000  128,372  16 200,000  200,000  124,633  17 200,000  200,000  121,003 
Background image of page 2
Image of page 3
This is the end of the preview. Sign up to access the rest of the document.

This homework help was uploaded on 04/18/2008 for the course AEC 3233 taught by Professor Petrolia during the Spring '08 term at Mississippi State.

Page1 / 12

envecon3-1 - Discount Rate 3% Year 0 1 2 3 4 5 6 7 8 9 10...

This preview shows document pages 1 - 3. Sign up to view the full document.

View Full Document Right Arrow Icon
Ask a homework question - tutors are online