Econ 225 Pset 1 - Year 1 2 3 4 5 6 7 8 9 10 Future years...

Info iconThis preview shows pages 1–3. Sign up to view the full content.

View Full Document Right Arrow Icon
Year Face rent Buildout vacancy rate 1- vacancy rate taxes+ Op C square feet 1 24 0 0 1 11 1 2 24 0 0 1 11 1 3 24 0 0 1 11 1 4 24 0 0 1 11 1 5 24 0 0 1 11 1 6 32 0 0 1 11 1 7 32 0 0 1 11 1 8 32 0 0 1 11 1 9 32 0 0 1 11 1 10 32 0 0 1 11 1 Future years 35 0 0 1 11 14.29 2B Year Face rent Buildout vacancy rate 1- vacancy rate taxes+ Op C square feet 1 40 0 0 1 13 1 2 40 0 0 1 13 1 3 40 0 0 1 13 1 4 40 0 0 1 13 1 5 40 0 0 1 13 1 6 60 0 0 1 13 1 7 60 0 0 1 13 1 8 60 0 0 1 13 1 9 60 0 0 1 13 1 10 60 0 0 1 13 1 Future years 70 0 0 1 13 14.29 2C Year Face rent Buildout vacancy rate 1- vacancy rate taxes+ Op C square feet 1 15 35 0.15 0.85 12 1 2 15 0 0.15 0.85 12 1 3 15 0 0.15 0.85 12 1 4 15 0 0.15 0.85 12 1 5 15 0 0.15 0.85 12 1 6 18 0 0.15 0.85 12 1 7 18 0 0.15 0.85 12 1 8 18 0 0.15 0.85 12 1 9 18 0 0.15 0.85 12 1 10 18 0 0.15 0.85 12 1 Future years 20 0 0 1 12 10 2D Year Face rent Buildout vacancy rate 1- vacancy rate taxes+ Op C square feet 1 20 0 0 1 10 0.15 2 20 0 0 1 10 0.15 3 20 0 0 1 10 0.15 4 20 0 0 1 10 0.15 5 20 0 0 1 10 0.15
Background image of page 1

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
6 25 0 0 1 10 0.15 7 25 0 0 1 10 0.15 8 25 0 0 1 10 0.15 9 25 0 0 1 10 0.15 10 25 0 0 1 10 0.15 Future years 30 0 0 1 10 1.88 2E Year Face rent Buildout vacancy rate 1- vacancy rate taxes+ Op C square feet 1 15 20 0.1 0.9 10 0.15 2 15 0 0.1 0.9 10 0.15 3 15 0 0.1 0.9 10 0.15 4 15 0 0.1 0.9 10 0.15 5 15 0 0.1 0.9 10 0.15 6 15 0 0.1 0.9 10 0.15 7 15 0 0.1 0.9 10 0.15 8 15 0 0.1 0.9 10 0.15 9 15 0 0.1 0.9 10 0.15 10 15 0 0.1 0.9 10 0.15 Future years 20 0 0 1 10 1.5 2F Year Face rent Buildout vacancy rate 1- vacancy rate taxes+ Op C square feet 1 15 30 0.25 0.75 10 0.15 2 15 0 0.25 0.75 10 0.15 3 15 0 0.25 0.75 10 0.15 4 15 0 0.25 0.75 10 0.15 5 15 0 0.25 0.75 10 0.15 6 15 0 0.25 0.75 10 0.15 7 15 0 0.25 0.75 10
Background image of page 2
Image of page 3
This is the end of the preview. Sign up to access the rest of the document.

This note was uploaded on 04/28/2008 for the course ECON 225 taught by Professor Case during the Spring '08 term at Wellesley College.

Page1 / 10

Econ 225 Pset 1 - Year 1 2 3 4 5 6 7 8 9 10 Future years...

This preview shows document pages 1 - 3. Sign up to view the full document.

View Full Document Right Arrow Icon
Ask a homework question - tutors are online