{[ promptMessage ]}

Bookmark it

{[ promptMessage ]}

SoftwareDirect_Solutions

SoftwareDirect_Solutions - SoftwareDirect Balance Sheet...

Info icon This preview shows pages 1–4. Sign up to view the full content.

View Full Document Right Arrow Icon
SoftwareDirect Balance Sheet Year 1 Year 2 Year 3 Year 4 Year 5 Current Assets Cash and Cash Equivalents 0 0 Total Current Assets 0 0 Non-Current Assests Servers 11000 8800 7040 16632 13406 Office Equipment 5000 5000 5000 5000 5000 Less Accumulated Depreciation -2200 -1760 -1408 -3226 -2661 Total Non-Current Assets 13800 12040 10632 18406 15745 Total Assets 13800 Liabilities Accounts Payable 0 0 0 0 0 Total liabilities 0 0 0 0 0 Owner's Equity 13800 Total Liabilities and Owner's Equity 13800 SoftwareDirect Balance Sheet Current Assets Cash and Cash Equivalents 0 Total Current Assets 0 Non-Current Assests Servers 11000 Office Equipment 5000 Less Accumulated Depreciation -2200 Total Non-Current Assets 13800 Total Assets 13800 Liabilities Accounts Payable 0 Total liabilities 0 Owner's Equity 13800 Total Liabilities and Owner's Equity 13800
Image of page 1

Info icon This preview has intentionally blurred sections. Sign up to view the full version.

View Full Document Right Arrow Icon
Image of page 2
SoftwareDirect Income Statement Year 1 Year 2 Year 3 Year 4 Year 5 Revenue Cash Receipts Software Sales 3000 10000 22000 31000 40000 Software Sales Advertising Sales 2000 5000 10000 13000 17000 Advertising Sales Total Revenues 5000 15000 32000 34000 57000 Total Operating Expenses Cash Disbursements Salaries and Wages 0 0 0 0 0 Salaries and Wages Office Rent 0 0 0 8400 8400
Image of page 3

Info icon This preview has intentionally blurred sections. Sign up to view the full version.

View Full Document Right Arrow Icon
Image of page 4
This is the end of the preview. Sign up to access the rest of the document.

{[ snackBarMessage ]}

What students are saying

  • Left Quote Icon

    As a current student on this bumpy collegiate pathway, I stumbled upon Course Hero, where I can find study resources for nearly all my courses, get online help from tutors 24/7, and even share my old projects, papers, and lecture notes with other students.

    Student Picture

    Kiran Temple University Fox School of Business ‘17, Course Hero Intern

  • Left Quote Icon

    I cannot even describe how much Course Hero helped me this summer. It’s truly become something I can always rely on and help me. In the end, I was not only able to survive summer classes, but I was able to thrive thanks to Course Hero.

    Student Picture

    Dana University of Pennsylvania ‘17, Course Hero Intern

  • Left Quote Icon

    The ability to access any university’s resources through Course Hero proved invaluable in my case. I was behind on Tulane coursework and actually used UCLA’s materials to help me move forward and get everything together on time.

    Student Picture

    Jill Tulane University ‘16, Course Hero Intern