Quiz__4_Solutions

# Quiz__4_Solutions - QUIZ #4 HADM225 11/3/2008 NOTE: THERE...

This preview shows pages 1–2. Sign up to view the full content.

This preview has intentionally blurred sections. Sign up to view the full version.

View Full Document
This is the end of the preview. Sign up to access the rest of the document.

Unformatted text preview: QUIZ #4 HADM225 11/3/2008 NOTE: THERE ARE PROBLEMS ON BOTH SIDES OF THE PA GE. Net Working Capital (NWC) : Current Assets — Current Liabilities After-tax Salvage Value :7 Market Value — (Market Value — Book Value)*t OCF = = I-ZBIT + Depreciation » Taxes OCF = N1 + Depreciation (if interest expense = 0) OCF = [(P-VC)Q — FC]*(1-t) + Depr.*(t) OCF = (Sales — Costs)*(1—t) + Depr.*(t) 1. (8 points) A four—year project has an initial ﬁxed asset investment of \$400,000, an initial NWC investment of \$45,000, and an annual OCF of—\$53,000. The ﬁxed asset is depreciated straight-line to zero over the four year period and will have a salvage value of \$71 ,000. lfthe required return is 10.5%, the tax rate is 34%, and the NWC is returned at the end of the project, what is the EAC (Equivalent Annual Cost) of this project? , C’ l.- :l """‘ . ,c} 5270 r 5171’? 553 m b) t of) ‘L‘looj ' i + Llg‘ln + __ «- “lblgeoﬂ *‘"""L J" w _ r'o CMs 00f) "53.1mm HEW m l i t ('07 - PC); a , kw I. are Col 2; F0 ' 51‘: 10.5 101 .1} ‘— SitI "i NJ?" I PAC -, .t ma, } 2,3923": at? 1/ (PU, .4-‘W-v-VLCLLM I N / HY at? NWC” T5 \J A {,6 v: m 6 {o qiégg'ﬂof} Mp ,ATSV’ ’2’— Nwﬂ " NO Eﬂt “Lg; '— 2. mil O‘i/‘J‘f arm . n ,1" I“ ewe :Pt- wk ""1"th 2. (8 points) You are bidding on a contract to supply sunroofs to BMW for their Spartanburg, South Carolina production plant. BMW needs 450,000 sunroofs per year during this 4-year contract. It will cost you \$1 1000000 to reconﬁgure your production line to build these sunroofs to BMW’s specifications, and you will need to invest \$1,000,000 in initial net working capital. Your depreciation will be \$2,750,000 per year, and your after—tax salvage value will be \$1,320,000. Your ﬁxed costs are \$750,000 per year and your variable costs are \$200 per sunroof. Your required return is 12%, your tax rate is 34% and NWC is returned at the end ofthe project. a. (4 points) What OCF will you need per year? ’0 Q All ﬁlliLolDU‘Q ATSV ‘5' “92°12; j liﬁf‘ Nous, - I ‘1 a y 1 'ler,000 Tﬁblbim W) A gr"?! _-:_3 PVC“ CAROL??- 001K: _ , go 5:15] 5155' Cf: :2 whit (WI (YEW é h i}. j . 10V 7" " + to; 52.5; mi (“in lb PWC-l’ r (I \$ c in“ S égﬁ 31L (M 'v" if." J — O; l l b. (4 points) What is the lowest price you would bid for this project? ' - 'I C; 55505 515i) ‘ g _' - I I‘. v! ., f i. I_ . legal m f? .1“. - ('30. “3.50 f 000 - I524? 4r 53315 {1-er f . , x 3‘35 7‘ #529 F m cf in (3l rm"? .. "30;"; W. {4. f . ﬁlls) Ll ' l ' 5 U f r) anjm‘ cfrr'r' _ E; 4i ~ ‘_ all a’fmx- twva . a .6 -',l0 . l l “' ‘l f . I 5 A ’\ (3— in ...
View Full Document

## This homework help was uploaded on 02/20/2009 for the course H ADM 225 taught by Professor Jwellman during the Fall '07 term at Cornell.

### Page1 / 2

Quiz__4_Solutions - QUIZ #4 HADM225 11/3/2008 NOTE: THERE...

This preview shows document pages 1 - 2. Sign up to view the full document.

View Full Document
Ask a homework question - tutors are online