3A-KIMMEL.FA PBC.ch12.vpdf - PROBLEM 12-7C(a SHAFI COMPANY...

Info icon This preview shows pages 1–3. Sign up to view the full content.

View Full Document Right Arrow Icon
12-7 PROBLEM 12-7C (a) SHAFI COMPANY Statement of Cash Flows For the Year Ended December 31, 2007 Cash flows from operating activities Net income .......................................................... $86,000 Adjustments to reconcile net income to net cash provided by operating activities Depreciation expense ................................ $16,000* Increase in accounts receivable .............. (12,000) Decrease in merchandise inventory ........ 4,000 Decrease in accounts payable ................. (7,000) Increase in income taxes payable ............ 4,000 5,000 Net cash provided by operating activities ................................................. 91,000 Cash flows from investing activities Sale of equipment .............................................. 3,000 Purchase of equipment ..................................... (65,000 ) Net cash used by investing activities ...... (62,000) Cash flows from financing activities Issuance of common stock ............................... 12,000 Payment of dividends ........................................ (40,000) Issuance of bonds ............................................. 10,000 Net cash used by financing activities ................................................... (18,000 ) Net increase in cash .................................................. 11,000 Cash at beginning of period ..................................... 26,000 Cash at end of period ................................................ $37,000 *$36,000 – ($32,000 – $12,000 (A) ) = $16,000 (A) $15,000 (cost of equipment) – $3,000 (book value) = $12,000 (accumulated depreciation for equipment sold)
Image of page 1

Info icon This preview has intentionally blurred sections. Sign up to view the full version.

View Full Document Right Arrow Icon
12-8 PROBLEM 12-7C (Continued) (b) (1) $91,000 [Per Part (a)] ÷ $42,000* + $39,000** 2 = 2.25 times *$27,000 + $15,000 **$20,000 + $19,000 (2) $91,000 ÷ $92,000* + $99,000** 2 = .95 times *$27,000 + $15,000 + $50,000 **$20,000 + $19,000 + $60,000 (3)
Image of page 2
Image of page 3
This is the end of the preview. Sign up to access the rest of the document.

{[ snackBarMessage ]}

What students are saying

  • Left Quote Icon

    As a current student on this bumpy collegiate pathway, I stumbled upon Course Hero, where I can find study resources for nearly all my courses, get online help from tutors 24/7, and even share my old projects, papers, and lecture notes with other students.

    Student Picture

    Kiran Temple University Fox School of Business ‘17, Course Hero Intern

  • Left Quote Icon

    I cannot even describe how much Course Hero helped me this summer. It’s truly become something I can always rely on and help me. In the end, I was not only able to survive summer classes, but I was able to thrive thanks to Course Hero.

    Student Picture

    Dana University of Pennsylvania ‘17, Course Hero Intern

  • Left Quote Icon

    The ability to access any university’s resources through Course Hero proved invaluable in my case. I was behind on Tulane coursework and actually used UCLA’s materials to help me move forward and get everything together on time.

    Student Picture

    Jill Tulane University ‘16, Course Hero Intern