{[ promptMessage ]}

Bookmark it

{[ promptMessage ]}

CE 102 - Estimated Costs

CE 102 - Estimated Costs - 8 $1,114,259.19 9 $1,181,114.74...

Info icon This preview shows pages 1–2. Sign up to view the full content.

View Full Document Right Arrow Icon
Estimated Costs Unit(s) Cost per Unit Expected Life (yrs) Cost New Asphalt 53400 $10.00 30 $534,000.00 Sidewalk Demolition 150 $15.00 30 $2,250.00 Move light pole 4 $10,000.00 30 $40,000.00 Landscape Removal 2 $5,000.00 30 $10,000.00 Landscape Addition 10 $35.00 30 $350.00 New Sidewalk 500 $25.00 30 $12,500.00 Fixed Expense 1 $100,000.00 30 $100,000.00 TOTAL $699,100.00 Year Uniform Annual Cost 0 $699,100.00 1 $741,046.00 2 $785,508.76 3 $832,639.29 4 $882,597.64 5 $935,553.50 6 $991,686.71 7 $1,051,187.91
Image of page 1

Info icon This preview has intentionally blurred sections. Sign up to view the full version.

View Full Document Right Arrow Icon
Image of page 2
This is the end of the preview. Sign up to access the rest of the document.

Unformatted text preview: 8 $1,114,259.19 9 $1,181,114.74 10 $1,251,981.62 11 $1,327,100.52 12 $1,406,726.55 13 $1,491,130.15 14 $1,580,597.96 15 $1,675,433.83 16 $1,775,959.86 17 $1,882,517.45 18 $1,995,468.50 19 $2,115,196.61 20 $2,242,108.41 21 $2,376,634.91 22 $2,519,233.01 23 $2,670,386.99 24 $2,830,610.21 25 $3,000,446.82 26 $3,180,473.63 27 $3,371,302.05 28 $3,573,580.17 29 $3,787,994.98 30 $4,015,274.68...
View Full Document

  • Spring '09
  • Trimmer
  • Harshad number, Asphalt Sidewalk Demolition, Sidewalk Fixed Expense, Unit Expected Life, light pole Landscape

{[ snackBarMessage ]}