SU_FIN2030_W2_A2_part2 - 1 House Pymt 840 2 PV 156477...

Info icon This preview shows pages 1–4. Sign up to view the full content.

View Full Document Right Arrow Icon
W2 A2 Homework 1. House Pymt Car Pymt 840 210 House 2. PV NPER RATE FV PMT 156477 30 0.05 0 840 161316 30 0.05 0 840 Car PV NPER RATE FV PMT 10605 5 0.07 0 210 11784 5 0.07 0 210 3. Car Amortized House Amortized Date Interest Principal Balance Date Interest Principal Balance Feb, 2015 $61.86 $148.13 $10,456.87 Feb, 2015 651.99 188.01 (155,636.56) Mar, 2015 $61.00 $148.99 $10,307.88 Mar, 2015 651.20 188.80 156,100.19 Apr, 2015 $60.13 $149.86 $10,158.02 Apr, 2015 650.42 189.58 155,910.60 May, 2015 $59.26 $150.74 $10,007.28 May, 2015 649.63 190.37 155,720.23 Jun, 2015 $58.38 $151.62 $9,855.66 Jun, 2015 648.83 191.17 155,529.06 Jul, 2015 $57.49 $152.50 $9,703.16 Jul, 2015 648.04 191.96 155,337.09 Aug, 2015 $56.60 $153.39 $9,549.77 Aug, 2015 647.24 192.76 155,144.33 Sep, 2015 $55.71 $154.28 $9,395.49 Sep, 2015 646.43 193.57 154,950.76 Oct, 2015 $54.81 $155.18 $9,240.30 Oct, 2015 645.63 194.37 154,756.39 Nov, 2015 $53.90 $156.09 $9,084.21 Nov, 2015 644.82 195.18 154,561.20 Dec, 2015 $52.99 $157.00 $8,927.21 Dec, 2015 644.01 196.00 154,365.21 2015 $632.12 $1,677.79 $8,927.21 2015 7,128.23 2,111.79 154,365.21 Jan, 2016 $52.08 $157.92 $8,769.30 Jan, 2016 643.19 196.81 154,168.39 $11,784 is the total amount you could spend on a car with a down payment of 10% and a max monthly payment of $210. $161,316 is the how much you could spend on a Home if you put 3% down and a max monthly payment of $840.
Image of page 1

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full Document Right Arrow Icon
Feb, 2016 $51.15 $158.84 $8,610.46 Feb, 2016 642.37 197.63 153,970.76 Mar, 2016 $50.23 $159.76 $8,450.69 Mar, 2016 641.54 198.46 153,772.30 Apr, 2016 $49.30 $160.70 $8,290.00 Apr, 2016 640.72 199.28 153,573.02 May, 2016 $48.36 $161.63 $8,128.37 May, 2016 639.89 200.11 153,372.90 Jun, 2016 $47.42 $162.58 $7,965.79 Jun, 2016 639.05 200.95 153,171.95 Jul, 2016 $46.47 $163.52 $7,802.26 Jul, 2016 638.22 201.79 152,970.17 Aug, 2016 $45.51 $164.48 $7,637.79 Aug, 2016 637.38 202.63 152,767.54 Sep, 2016 $44.55 $165.44 $7,472.35 Sep, 2016 636.53 203.47 152,564.07 Oct, 2016 $43.59 $166.40 $7,305.94 Oct, 2016 635.68 204.32 152,359.75 Nov, 2016 $42.62 $167.37 $7,138.57 Nov, 2016 634.83 205.17 152,154.58 Dec, 2016 $41.64 $168.35 $6,970.22 Dec, 2016 633.98 206.02 151,948.56 2016 $562.91 $1,956.99 $6,970.22 2016 7,663.38 2,416.65 151,948.56 Jan, 2017 $40.66 $169.33 $6,800.89 Jan, 2017 633.12 206.88 151,741.67 Feb, 2017 $39.67 $170.32 $6,630.57 Feb, 2017 632.26 207.75 151,533.93 Mar, 2017 $38.68 $171.31 $6,459.26 Mar, 2017 631.39 208.61 151,325.32 Apr, 2017 $37.68 $172.31 $6,286.94 Apr, 2017 630.52 209.48 151,115.84 May, 2017 $36.67 $173.32 $6,113.63 May, 2017 629.65 210.35 150,905.48 Jun, 2017 $35.66 $174.33 $5,939.30 Jun, 2017 628.77 211.23 150,694.25 Jul, 2017 $34.65 $175.35 $5,763.95 Jul, 2017 627.89 212.11 150,482.14 Aug, 2017 $33.62 $176.37 $5,587.58 Aug, 2017 627.01 212.99 150,269.15 Sep, 2017 $32.59 $177.40 $5,410.18 Sep, 2017 626.12 213.88 150,055.27 Oct, 2017 $31.56 $178.43 $5,231.75 Oct, 2017 625.23 214.77 149,840.50 Nov, 2017 $30.52 $179.47 $5,052.28 Nov, 2017 624.34 215.67 149,624.83 Dec, 2017 $29.47 $180.52 $4,871.76 Dec, 2017 623.44 216.57 149,408.26 2017 $421.44 $2,098.46 $4,871.76 2017 7,539.74 2,540.29 149,408.26 Jan, 2018 $28.42 $181.57 $4,690.19 Jan, 2018 622.53 217.47 149,190.80 Feb, 2018 $27.36 $182.63 $4,507.55 Feb, 2018 621.63 218.37 148,972.42 Mar, 2018 $26.29 $183.70 $4,323.86 Mar, 2018 620.72 219.28 148,753.14 Apr, 2018 $25.22 $184.77 $4,139.09 Apr, 2018 619.80 220.20 148,532.94 May, 2018 $24.14 $185.85 $3,953.24 May, 2018 618.89 221.12 148,311.83 Jun, 2018 $23.06 $186.93 $3,766.31 Jun, 2018 617.97 222.04 148,089.79 Jul, 2018 $21.97 $188.02 $3,578.29 Jul, 2018 617.04 222.96 147,866.83 Aug, 2018 $20.87 $189.12 $3,389.17 Aug, 2018 616.11 223.89 147,642.94
Image of page 2
Sep, 2018 $19.77 $190.22 $3,198.95
Image of page 3

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full Document Right Arrow Icon
Image of page 4
This is the end of the preview. Sign up to access the rest of the document.

{[ snackBarMessage ]}

What students are saying

  • Left Quote Icon

    As a current student on this bumpy collegiate pathway, I stumbled upon Course Hero, where I can find study resources for nearly all my courses, get online help from tutors 24/7, and even share my old projects, papers, and lecture notes with other students.

    Student Picture

    Kiran Temple University Fox School of Business ‘17, Course Hero Intern

  • Left Quote Icon

    I cannot even describe how much Course Hero helped me this summer. It’s truly become something I can always rely on and help me. In the end, I was not only able to survive summer classes, but I was able to thrive thanks to Course Hero.

    Student Picture

    Dana University of Pennsylvania ‘17, Course Hero Intern

  • Left Quote Icon

    The ability to access any university’s resources through Course Hero proved invaluable in my case. I was behind on Tulane coursework and actually used UCLA’s materials to help me move forward and get everything together on time.

    Student Picture

    Jill Tulane University ‘16, Course Hero Intern