{[ promptMessage ]}

Bookmark it

{[ promptMessage ]}

Taylor 4 - Microsoft Excel 12.0 Sensitivity Report...

Info iconThis preview shows pages 1–4. Sign up to view the full content.

View Full Document Right Arrow Icon
Microsoft Excel 12.0 Sensitivity Report Worksheet: [Book1]Sheet1 Report Created: 04/08/2008 10:17:13 AM Target Cell (Min) Cell Name Final Value $C$9 Cost Cost/Ton 40.05 Adjustable Cells Final Reduced Objective Allowable Allowable Cell Name Value Cost Coefficient Increase Decrease $B$3 Tons 0 7.89 27 1.00E+030 7.89 $B$4 Tons 0.12 0 25 9.09 6.86 $B$5 Tons 0.85 0 32 3.67 2.55 $B$6 Tons 0.08 0 22 2.18 1.65 $B$7 Tons 0.41 0 20 2.74 68.45 $B$8 Tons 0 3.21 24 1.00E+030 3.21 Constraints Final Shadow Constraint Allowable Allowable Cell Name Value Price R.H. Side Increase Decrease $E$9 Tons A 21 0 100 1.00E+030 79 $F$9 Tons B 12 -0.12 12 16.66 1.48 $G$9 Tons C 7 -0.57 7 1.32 3.46 $H$9 Tons D 60 0 65 1.00E+030 5 $I$9 Tons Total 100 0 100 1.00E+030 0 $E$9 Tons A 21 0.07 21 15.57 1.83 $F$9 Tons B 12 0 0 12 1.00E+030 $G$9 Tons C 7 0 0 7 1.00E+030 $H$9 Tons D 60 0 30 30 1.00E+030 $I$9 Tons Total 100 0.44 100 0 30
Background image of page 1

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full Document Right Arrow Icon
Ore Tons Cost/Ton A B C D Total 1 0.000 27 19 15 12 14 60 2 0.115 25 43 10 25 7 85 3 0.849 32 17 0 0 53 70 4 0.081 22 20 12 0 18 50 5 0.412 20 0 24 10 31 65 6 0.000 24 12 18 16 25 71 Cost 40.05 Tons 21 12 7 60 100 Min 21 0 0 30 100 Max 100 12 7 65 100
Background image of page 2
Lbs Cost/Lb Calories Iron Protein Carbs Fat Chicken 0 0.8 520 4.4 17 0 30 Fish 0 3.7 500 3.3 85 0 5 Ground Beef 0 2.3 860 0.3 82 0 75 Dried Beans 1.67 0.9 600 3.4 10 30 3 Lettuce 0 0.75 50 0.5 6 0 0
Background image of page 3

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full Document Right Arrow Icon
Image of page 4
This is the end of the preview. Sign up to access the rest of the document.

{[ snackBarMessage ]}