Taylor 4 - Microsoft Excel 12.0 Sensitivity Report...

Info iconThis preview shows pages 1–3. Sign up to view the full content.

View Full Document Right Arrow Icon
Microsoft Excel 12.0 Sensitivity Report Worksheet: [Book1]Sheet1 Report Created: 04/08/2008 10:17:13 AM Target Cell (Min) Cell Name Final Value $C$9 Cost Cost/Ton 40.05 Adjustable Cells Final Reduced Objective Allowable Allowable Cell Name Value Cost Coefficient Increase Decrease $B$3 Tons 0 7.89 27 1.00E+030 7.89 $B$4 Tons 0.12 0 25 9.09 6.86 $B$5 Tons 0.85 0 32 3.67 2.55 $B$6 Tons 0.08 0 22 2.18 1.65 $B$7 Tons 0.41 0 20 2.74 68.45 $B$8 Tons 0 3.21 24 1.00E+030 3.21 Constraints Final Shadow Constraint Allowable Allowable Cell Name Value Price R.H. Side Increase Decrease $E$9 Tons A 21 0 100 1.00E+030 79 $F$9 Tons B 12 -0.12 12 16.66 1.48 $G$9 Tons C 7 -0.57 7 1.32 3.46 $H$9 Tons D 60 0 65 1.00E+030 5 $I$9 Tons Total 100 0 100 1.00E+030 0 $E$9 Tons A 21 0.07 21 15.57 1.83 $F$9 Tons B 12 0 0 12 1.00E+030 $G$9 Tons C 7 0 0 7 1.00E+030 $H$9 Tons D 60 0 30 30 1.00E+030 $I$9 Tons Total 100 0.44 100 0 30
Background image of page 1

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
Tons Cost/Ton A B C D Total 1 0.000 27 19 15 12 14 60 2 0.115 25 43 10 25 7 85 3 0.849 32 17 0 0 53 70 4 0.081 22 20 12 0 18
Background image of page 2
Image of page 3
This is the end of the preview. Sign up to access the rest of the document.

This note was uploaded on 05/07/2008 for the course BIT 2406 taught by Professor Llclark during the Spring '07 term at Virginia Tech.

Page1 / 11

Taylor 4 - Microsoft Excel 12.0 Sensitivity Report...

This preview shows document pages 1 - 3. Sign up to view the full document.

View Full Document Right Arrow Icon
Ask a homework question - tutors are online