9s4 - 1- 20 000 8 000- 10 909- 9 917 , 2- 22 000 8 800- 10...

Info iconThis preview shows page 1. Sign up to view the full content.

View Full Document Right Arrow Icon
Sheet2 Page 1 Buying Year Annual CCA Tax Saving Residual Tax Saving Discounted Deflated , 0 0 0 -100 000 , 1 10 000 4 000 0 3 636 3 306 , 2 18 000 7 200 0 5 950 4 918 , 3 14 400 5 760 0 4 328 3 251 , 4 11 520 4 608 0 3 147 2 150 , 5 9 216 3 686 0 2 289 1 421 , 6 7 373 2 949 0 1 665 940 , 7 5 898 2 359 0 1 211 621 , 8 4 719 1 887 0 881 411 , 9 3 775 1 510 0 640 272 , 10 3 020 1 208 2 944 1 601 617 Total - 82 094 Leasing Year Lease Cost Tax Saving After-Tax Price Discounted Deflated , 0 ,
Background image of page 1
This is the end of the preview. Sign up to access the rest of the document.

Unformatted text preview: 1- 20 000 8 000- 10 909- 9 917 , 2- 22 000 8 800- 10 909- 9 016 , 3- 24 200 9 680- 10 909- 8 196 , 4- 26 620 10 648- 10 909- 7 451 , 5- 29 282 11 713- 10 909- 6 774 , 6- 32 210 12 884- 10 909- 6 158 , 7- 35 431 14 172- 10 909- 5 598 , 8- 38 974 15 590- 4 025- 12 787- 5 965 Total- 53 110...
View Full Document

This note was uploaded on 04/16/2009 for the course ENSC 201 taught by Professor Dr.johnjones during the Fall '08 term at Simon Fraser.

Ask a homework question - tutors are online