\u5de5\u4f5c\u7c3f2 - Management Projections and Assumptions for Synergy Corporation as of Item\/Year Sales(10 annual growth 2016-2020 CAPX($mm Depreciation($mm

工作簿2 - Management Projections and Assumptions for...

This preview shows page 1 - 2 out of 2 pages.

Management Projections and Assumptions for Synergy Corporation as of 1/1/2016 Item/Year 2016 2017 Sales (10% annual growth 2016-2020) $100.00 $110.00 CAPX ($mm) $10.00 $ - Depreciation ($mm) $5.00 $6.00 OTHER ASSUMPTIONS Sales for 2015 are $80 million Accounts Rec 12/31/2015 is $15 million Inventory 12/31/2015 is $10 million Accounts Pay 12/31/2015 is $5 million Optimal Leverage ratio is 40% Equity Beta is 1.00 Cost of Debt before tax savings is 6.66% Risk-free rate is 4% Equity Risk Premium is 6% Add-on Size premium is 4%
Image of page 1
Image of page 2

You've reached the end of your free preview.

Want to read both pages?

  • Left Quote Icon

    Student Picture

  • Left Quote Icon

    Student Picture

  • Left Quote Icon

    Student Picture

Stuck? We have tutors online 24/7 who can help you get unstuck.
A+ icon
Ask Expert Tutors You can ask You can ask You can ask (will expire )
Answers in as fast as 15 minutes