entre budget sheet

entre budget sheet - $(850.00 $(1,300.00 $1,100.00...

Info iconThis preview shows pages 1–2. Sign up to view the full content.

View Full Document Right Arrow Icon
Redline Shift Income Statem For The Year ending in Dec January February March April May June Revenue Labor $6,000.00 $5,000.00 $5,000.00 $8,000.00 $9,000.00 $14,000.00 Parts sold $1,000.00 $1,500.00 $1,000.00 $2,000.00 $2,000.00 $3,000.00 Total Sales $7,000.00 $6,500.00 $6,000.00 $10,000.00 $11,000.00 $17,000.00 Operating Expense Rent $500.00 $500.00 $500.00 $500.00 $500.00 $500.00 Payroll $5,000.00 $5,000.00 $5,000.00 $6,000.00 $6,000.00 $7,000.00 Utilites $400.00 $400.00 $400.00 $400.00 $400.00 $400.00 Taxes $300.00 $250.00 $200.00 $500.00 $500.00 $600.00 Supplies $1,000.00 $900.00 $900.00 $1,200.00 $1,000.00 $1,500.00 Repair $300.00 $300.00 $300.00 $300.00 $300.00 $300.00 Total Expenses $7,500.00 $7,350.00 $7,300.00 $8,900.00 $8,700.00 $10,300.00 Net Profit $(500.00)
Background image of page 1

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
Background image of page 2
This is the end of the preview. Sign up to access the rest of the document.

Unformatted text preview: $(850.00) $(1,300.00) $1,100.00 $2,300.00 $6,700.00 ment cember 31, 2008 July August September October November December $15,000.00 $11,000.00 $8,000.00 $6,000.00 $5,000.00 $8,000.00 $4,000.00 $3,000.00 $2,000.00 $1,500.00 $1,500.00 $2,000.00 $19,000.00 $14,000.00 $10,000.00 $7,500.00 $6,500.00 $10,000.00 $500.00 $500.00 $500.00 $500.00 $500.00 $500.00 $7,000.00 $6,000.00 $6,000.00 $4,000.00 $4,000.00 $5,000.00 $400.00 $400.00 $400.00 $400.00 $400.00 $400.00 $600.00 $500.00 $500.00 $300.00 $300.00 $500.00 $1,500.00 $1,500.00 $1,000.00 $1,000.00 $800.00 $1,000.00 $300.00 $300.00 $300.00 $300.00 $300.00 $300.00 $10,300.00 $9,200.00 $8,700.00 $6,500.00 $6,300.00 $7,700.00 $8,700.00 $4,800.00 $1,300.00 $1,000.00 $200.00 $2,300.00...
View Full Document

This note was uploaded on 06/13/2008 for the course BUSINESS 101 taught by Professor She during the Spring '08 term at Dana.

Page1 / 2

entre budget sheet - $(850.00 $(1,300.00 $1,100.00...

This preview shows document pages 1 - 2. Sign up to view the full document.

View Full Document Right Arrow Icon
Ask a homework question - tutors are online