{[ promptMessage ]}

Bookmark it

{[ promptMessage ]}

Intermediate Acc 2 - Bonds quiz solution

# Intermediate Acc 2 - Bonds quiz solution - Acct 202 Quiz LT...

This preview shows pages 1–3. Sign up to view the full content.

Acct 202- Quiz LT Liabilities - Summer 2004 Solution Question 1: 1) Pvoa(R=?, n=5x2=10, I=6%/2=3%)= Rxf=Rx8.53=\$200,000 R=200,000/8.53= 23,447 2) Date Carrying Interest Carrying value(beg.) CVx.03 Payment amortization value(end) 1/1/2001 200,000 7/1/2001 200,000 6,000 23,447 (17,447) 182,553 1/1/2002 182,553 5,477 23,447 (17,970) 164,583 7/1/2002 164,583 4,937 23,447 (18,510) 146,073 1/1/2003 146,073 4,382 23,447 (19,065) 127,008 7/1/2003 127,008 3,810 23,447 (19,637) 107,372 1/1/2004 107,372 3,221 23,447 (20,226) 87,146 7/1/2004 87,146 2,614 23,447 (20,833) 66,313 1/1/2005 66,313 1,989 23,447 (21,458) 44,855 7/1/2005 44,855 1,346 23,447 (22,101) 22,754 1/1/2006 22,754 683 23,437 (22,754) - Note rounding adjustment to payment on 1/1/06. 3) 1/1/x1 Building 200,000 Mortgage payable 200,000 7/1/x1 Mortgage payable 17,447 Interest Expense 6,000 Cash 23,447 12/31/x1 Interest Expense 5,477 Interest payable 5,477 Mortgage payable 36,480 Current portion of mortgage payable 36,480 17,970+18,510 1/1/x2 Interest payable 5,477 Current portion of mortgage payable 17,970 Cash 23,447 7/1/x2 Current portion of mortgage payable 18,510 Interest Expense 4,937 Cash 23,447

This preview has intentionally blurred sections. Sign up to view the full version.

View Full Document
Question 2: 1.) 100,000x.08x1/2= 4,000 2.) Pvoa(r=\$4,000,n=20,I=3%)= 14.877X\$4.000 = \$59,508 100000 PV(\$100,000, n=20, I=3%)= .554x\$100,000= 55,400 0.03 \$114,908 0.04 3.) date CV(beg) interest payment amortization CV(end) 2/1/x1 \$114,908 8/1/x1 \$114,908 3,447 4,000 (553) 114,355 2/1/x2 \$114,355 3,431 4,000 (569) 113,786
This is the end of the preview. Sign up to access the rest of the document.

{[ snackBarMessage ]}

### Page1 / 3

Intermediate Acc 2 - Bonds quiz solution - Acct 202 Quiz LT...

This preview shows document pages 1 - 3. Sign up to view the full document.

View Full Document
Ask a homework question - tutors are online