Financial Statements and Timeline

Financial Statements and Timeline - Date: 3/10/2008 Income...

Info iconThis preview shows pages 1–2. Sign up to view the full content.

View Full Document Right Arrow Icon
Date: 05/11/2009 Income Statement - Years 1 - 3 Period Starting: Quarter 1 Quarter 2 Quarter 3 Quarter 4 Quarter 5 Quarter 6 Quarter 7 Quarter 8 Quarter 9 Quarter 10 Quarter 11 Quarter 12 Totals Sales Sales 530,000  100,000  200,000  710,000  1,450,000  670,000  1,300,000  5,400,000  8,400,000  700,000  1,260,000  10,360,000  31,080,000  Other Total Sales 530,000  100,000  200,000  710,000  1,450,000  670,000  1,300,000  5,400,000  8,400,000  700,000  1,260,000  10,360,000  31,080,000  Materials 90,000  17,000  34,000  120,000  420,000  72,000  180,000  840,000  1,440,000  120,000  216,000  1,776,000  5,325,000  Labor 306,000  306,000  306,000  306,000  306,000  306,000  306,000  306,000  306,000  306,000  306,000  306,000  3,672,000  Overhead 36,000  36,000  36,000  36,000  36,000  36,000  36,000  36,000  36,000  36,000  36,000  36,000  432,000  Other 8,500  8,500  8,500  8,500  8,500  8,500  8,500  8,500  8,500  8,500  8,500  8,500  102,000  Total Cost of Goods Sold 440,500  367,500  384,500  470,500  770,500  422,500  530,500  1,190,500  1,790,500  470,500  566,500  2,126,500  9,531,000  Gross Profit 89,500  (267,500) (184,500) 239,500  679,500  247,500  769,500  4,209,500  6,609,500  229,500  693,500 
Background image of page 1

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
Image of page 2
This is the end of the preview. Sign up to access the rest of the document.

This note was uploaded on 03/09/2008 for the course ACCT 115 taught by Professor Kaplan during the Spring '08 term at Drexel.

Page1 / 3

Financial Statements and Timeline - Date: 3/10/2008 Income...

This preview shows document pages 1 - 2. Sign up to view the full document.

View Full Document Right Arrow Icon
Ask a homework question - tutors are online