Assignment 2 - Student Name Class Case 09-23 CRAVAT SALES...

Info icon This preview shows pages 1–3. Sign up to view the full content.

Student Name: Class: Case 09-23 CRAVAT SALES COMPANY Budgets April May June Quarter Sales budget: Budgeted sales in units 35,000 45,000 60,000 140,000 Selling price per unit $8 $8 $8 $8 Total sales 280,000 360,000 480,000 1,120,000 Correct! Correct! Correct! Correct! Schedule of expected cash collections: February sales 48,000 $48,000 March sales 112,000 56,000 168,000 April sales 70,000 140,000 70,000 280,000 May sales 90,000 180,000 270,000 June sales 120,000 120,000 Total cash collections $230,000 $286,000 $370,000 $886,000 Correct! Correct! Correct! Correct! Merchandise purchases budget: Budgeted sales in units 35,000 45,000 60,000 140,000 Add budgeted ending inventory 40,500 54,000 36,000 130,500 Total needs 75,500 99,000 96,000 275,000 Less beginning inventory 31,500 40,500 54,000 36,000 Required purchases in units 44,000 58,500 42,000 144,500 Unit cost $5 $5 $5 $5 Required dollar purchases $220,000 $292,500 $210,000 $722,500 Correct! Correct! Correct! Correct! Budgeted cash disbursements for merchandise purchases: March purchases 85,750 85,750 April purchases 110,000 110,000 220,000 May purchases 146,250 146,250 292,500 June purchases 105,000 105,000 Total cash disbursements $195,750 $256,250 $251,250 $703,250 Correct! Correct! Correct! Correct!
Image of page 1

Info icon This preview has intentionally blurred sections. Sign up to view the full version.

Student Name: Class: Case 09-23 CRAVAT SALES COMPANY Cash Budget For the Three Months Ending June 30 April May June Quarter
Image of page 2
Image of page 3
This is the end of the preview. Sign up to access the rest of the document.
  • Spring '08
  • Kaplan
  • Balance Sheet, Generally Accepted Accounting Principles, $8 280,000 360,000, $10,730 151,880, $90,000 360,000, $105,000 12,000 111,000 300,000

{[ snackBarMessage ]}

What students are saying

  • Left Quote Icon

    As a current student on this bumpy collegiate pathway, I stumbled upon Course Hero, where I can find study resources for nearly all my courses, get online help from tutors 24/7, and even share my old projects, papers, and lecture notes with other students.

    Student Picture

    Kiran Temple University Fox School of Business ‘17, Course Hero Intern

  • Left Quote Icon

    I cannot even describe how much Course Hero helped me this summer. It’s truly become something I can always rely on and help me. In the end, I was not only able to survive summer classes, but I was able to thrive thanks to Course Hero.

    Student Picture

    Dana University of Pennsylvania ‘17, Course Hero Intern

  • Left Quote Icon

    The ability to access any university’s resources through Course Hero proved invaluable in my case. I was behind on Tulane coursework and actually used UCLA’s materials to help me move forward and get everything together on time.

    Student Picture

    Jill Tulane University ‘16, Course Hero Intern