14-GSCM-17May-07

14-GSCM-17May-07 - discount rate = annual mileage = fuel...

Info iconThis preview shows pages 1–3. Sign up to view the full content.

View Full Document Right Arrow Icon
discount rate = 0.03 % comb annual mileage = 12,000 miles comb fuel price = 3.60 $/gallon price premium = 4,500 $ PV of monthly cashflow DF DF DF months years continuous monthly annual Civic LX 0 0.00 1.000 1.000 1.000 17,500 1 0.08 0.998 0.998 0.998 109 2 0.17 0.995 0.995 0.995 109 3 0.25 0.993 0.993 0.993 108 4 0.33 0.990 0.990 0.990 108 5 0.42 0.988 0.988 0.988 108 6 0.50 0.985 0.985 0.985 107 7 0.58 0.983 0.983 0.983 107 8 0.67 0.980 0.980 0.980 107 9 0.75 0.978 0.978 0.978 107 10 0.83 0.975 0.975 0.976 106 11 0.92 0.973 0.973 0.973 106 12 1.00 0.970 0.970 0.971 106 13 1.08 0.968 0.968 0.968 106 14 1.17 0.966 0.966 0.966 105 15 1.25 0.963 0.963 0.964 105 16 1.33 0.961 0.961 0.961 105 17 1.42 0.958 0.958 0.959 105 18 1.50 0.956 0.956 0.957 104 19 1.58 0.954 0.954 0.954 104 20 1.67 0.951 0.951 0.952 104 21 1.75 0.949 0.949 0.950 104 22 1.83 0.946 0.947 0.947 103 23 1.92 0.944 0.944 0.945 103 24 2.00 0.942 0.942 0.943 103 25 2.08 0.939 0.939 0.940 102 26 2.17 0.937 0.937 0.938 102 27 2.25 0.935 0.935 0.936 102 28 2.33 0.932 0.932 0.933 102 29 2.42 0.930 0.930 0.931 101 30 2.50 0.928 0.928 0.929 101 31 2.58 0.925 0.926 0.926 101 32 2.67 0.923 0.923 0.924 101 33 2.75 0.921 0.921 0.922 100 34 2.83 0.919 0.919 0.920 100 35 2.92 0.916 0.916 0.917 100 36 3.00 0.914 0.914 0.915 100 37 3.08 0.912 0.912 0.913 99 38 3.17 0.909 0.909 0.911 99 39 3.25 0.907 0.907 0.908 99 40 3.33 0.905 0.905 0.906 99 41 3.42 0.903 0.903 0.904 98 42 3.50 0.900 0.900 0.902 98 43 3.58 0.898 0.898 0.899 98 44 3.67 0.896 0.896 0.897 98 0.00 2.00 4.00 6.00 8.00 10.00 12.00 14.00 0.000 0.200 0.400 0.600 0.800 1.000 1.200 0 5 10 15 0 5,000 10,000 15,000 20,000 25,000 30,000 35,000 40,000 45,000
Background image of page 1

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
45 3.75 0.894 0.894 0.895 97 46 3.83 0.891 0.891 0.893 97 47 3.92 0.889 0.889 0.891 97 48 4.00 0.887 0.887 0.888 97 49 4.08 0.885 0.885 0.886 97 50 4.17 0.882 0.883 0.884 96 51 4.25 0.880 0.880 0.882 96 52 4.33 0.878 0.878 0.880 96 53 4.42 0.876 0.876 0.878 96 54 4.50 0.874 0.874 0.875 95 55 4.58 0.872 0.872 0.873 95 56 4.67 0.869 0.870 0.871 95 57 4.75 0.867 0.867 0.869 95 58 4.83 0.865 0.865 0.867 94 59 4.92 0.863 0.863 0.865 94 60 5.00 0.861 0.861 0.863 94 61 5.08 0.859 0.859 0.860 94 62 5.17 0.856 0.857 0.858 93 63 5.25 0.854 0.854 0.856 93 64 5.33 0.852 0.852 0.854 93 65 5.42 0.850 0.850 0.852 93 66 5.50 0.848 0.848 0.850 93 67 5.58 0.846 0.846 0.848 92 68 5.67 0.844 0.844 0.846 92 69 5.75 0.842 0.842 0.844 92 70 5.83 0.839 0.840 0.842 92 71 5.92 0.837 0.838 0.840 91 72 6.00 0.835 0.835 0.837 91 73 6.08 0.833 0.833 0.835 91 74 6.17 0.831 0.831 0.833 91 75 6.25 0.829 0.829 0.831 90 76 6.33 0.827 0.827 0.829 90 77 6.42 0.825 0.825 0.827 90 78 6.50 0.823 0.823 0.825 90 79 6.58 0.821 0.821 0.823 90 80 6.67 0.819 0.819 0.821 89 81 6.75 0.817 0.817 0.819 89 82 6.83 0.815 0.815 0.817 89 83 6.92 0.813 0.813 0.815 89 84 7.00 0.811 0.811 0.813 88 85 7.08 0.809 0.809 0.811 88 86 7.17 0.807 0.807 0.809 88 87 7.25 0.805 0.805 0.807 88 88 7.33 0.803 0.803 0.805 88 89 7.42 0.801 0.801 0.803 87 90 7.50 0.799
Background image of page 2
Image of page 3
This is the end of the preview. Sign up to access the rest of the document.

Page1 / 48

14-GSCM-17May-07 - discount rate = annual mileage = fuel...

This preview shows document pages 1 - 3. Sign up to view the full document.

View Full Document Right Arrow Icon
Ask a homework question - tutors are online