Resistance Management

Resistance Management - Year Proactive Reactive PV Proact...

Info iconThis preview shows pages 1–2. Sign up to view the full content.

View Full Document Right Arrow Icon

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
This is the end of the preview. Sign up to access the rest of the document.

Unformatted text preview: Year Proactive Reactive PV Proact PV React Discount Rate 10.00% Change only the yello 1 95 100 86.36 90.91 T Resistance 20 2 95 100 78.51 82.64 Final T 30 RESULTS 3 95 100 71.37 75.13 Proactive 4 95 100 64.89 68.30 Returns Reactive 5 95 100 58.99 62.09 Not Resistant 100 6 95 100 53.63 56.45 With BMP 95 Net Benefi 7 95 100 48.75 51.32 Resistant 55.62 8 95 100 44.32 46.65 9 95 100 40.29 42.41 Implied Costs 10 95 100 36.63 38.55 BMP 5 11 95 100 33.30 35.05 Resistance 44.38 12 95 100 30.27 31.86 13 95 100 27.52 28.97 14 95 100 25.02 26.33 15 95 100 22.74 23.94 16 95 100 20.67 21.76 17 95 100 18.80 19.78 18 95 100 17.09 17.99 19 95 100 15.53 16.35 20 95 55.62 14.12 8.27 21 95 55.62 12.84 7.52 22 95 55.62 11.67 6.83 23 95 55.62 10.61 6.21 24 95 55.62 9.64 5.65 25 95 55.62 8.77 5.13 26 95 55.62 7.97 4.67 27 95 55.62 7.25 4.24 28 95 55.62 6.59 3.86 29 95 55.62 5.99 3.51 30 95 55.62 5.44 3.19 999 95 55.62 0.00 0.00 999 95 55.62 0.00 0.00 999 95 55.62 0.00 0.00 999 95 55.62 0.00 0.00 999 95 55.62 0.00 0.00 999 95 55.62 0.00 0.00 999 95 55.62 0.00 0.00 999 95 55.62 0.00 0.00 999 95 55.62 0.00 0.00 999 95 55.62 0.00 0.00 999 95 55.62 0.00 0.00 999 95 55.62 0.00 0.00 999 95 55.62 0.00 0.00 999 95 55.62 0.00 0.00 999 95 55.62 0.00 0.00 999...
View Full Document

This note was uploaded on 08/08/2008 for the course AAE 320 taught by Professor Mitchell during the Spring '08 term at Wisconsin.

Page1 / 10

Resistance Management - Year Proactive Reactive PV Proact...

This preview shows document pages 1 - 2. Sign up to view the full document.

View Full Document Right Arrow Icon
Ask a homework question - tutors are online