{[ promptMessage ]}

Bookmark it

{[ promptMessage ]}

ie570hwmot

# ie570hwmot - A 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18...

This preview shows pages 1–3. Sign up to view the full content.

Preliminary Calculations (1400) Purch Pr =  \$10,000.00  KY str = 6% dep.rate1 = 14.28% Mat'ls =  \$500.00  dep.rate2 = 24.49% Labor =   \$475.00  PT&I.rate = 3% dep.rate3 = 17.49% Training =   \$500.00  dep.rate4 = 12.49% F(bcgt) = 1400 dep.rate5 = 8.93% P w/o st =  \$11,475.00  dep.rate6 = 8.93% Econ Life = 10 dep.rate7 = 8.93% sales tax =  \$630.00  dep.rate8 = 4.46% CGTR =  34% P w/ st =  \$12,105.00  D1 =   \$1,638.63  D1ST =  \$2,268.63  D2 =  \$2,810.23  D3 =  \$2,006.98  D4 =  \$1,433.23  D5 =  \$1,024.72  D6 =  \$1,024.72  D7 =  \$1,024.72  D8 =  \$511.79  Unique Equations A1 =  \$300.00  B10 =\$E\$3*(B3+B4) SLD =  \$860.00  B15 =H3*\$B\$8 E15 =B15+B10 G =  \$(25.80) B25 =\$E\$5*B3 B27 =(B3-E7)/\$E9 B29 =-\$E\$5*B27 F(acgt) =  \$924.00  B32 =E7*(1-\$E\$11)

This preview has intentionally blurred sections. Sign up to view the full version.

View Full Document
Tax Analysis, MACRS Depreciation Inf. Rate = 8% EITR = 40.80% MARR = 25% Econ Life = 10 Year O&M Infalted\$s BV(SL) PT&I CFBT Writeoffs Tax. Inc. Taxes CFAT P and F - \$21,000.00 \$35,000.00 1 \$10,000.00 \$10,000.00 \$19,076.00 \$630.00 \$10,630.00 \$7,000.00 \$17,630.00 \$7,193.04 \$3,436.96 2 \$10,000.00 \$10,800.00 \$17,152.00 \$572.28 \$11,372.28 \$11,200.00 \$22,572.28 \$9,209.49 \$2,162.79 3 \$10,000.00 \$11,664.00 \$15,228.00 \$514.56 \$12,178.56 \$6,720.00 \$18,898.56 \$7,710.61 \$4,467.95 4 \$10,000.00 \$12,597.12 \$13,304.00 \$456.84 \$13,053.96 \$4,032.00
This is the end of the preview. Sign up to access the rest of the document.

{[ snackBarMessage ]}

### Page1 / 3

ie570hwmot - A 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18...

This preview shows document pages 1 - 3. Sign up to view the full document.

View Full Document
Ask a homework question - tutors are online