Practice Questions Lecture 3 solution

# Practice Questions Lecture 3 solution - FINA 5512 VALUATION...

This preview shows pages 1–3. Sign up to view the full content.

FINA 5512 VALUATION Lecture 3 Applying Relative, Asset Oriented, Valuation Methods to Mergers and Acquisition Chapter 8: Question 8.21 Answer: Ajax is most overvalued and Comet is most undervalued. Industry average PEG ratio:10/8 = 1.25 Market Value of AJAX = 1.25 x 10 x \$24 = \$300 million Market Value of BABO = .1.25 x 12 x \$22 = \$330 million Market Value of COMET = 1.25 x 14 x \$17 = \$298 million Current Market Value Estimated Market Value Difference AJAX \$375 \$300 \$75 BABO \$310 \$330 \$(20) COMET \$265 \$298 \$(33) Question 8.22 Answer: \$690 million Estimated Value (\$ Millions) Relative Weight (As Determined by Analyst) Weighted Average (\$ Millions) 672 .50 336.0 650 x 1.2 =780 .30 234.0 500 x 1.2= 600 .20 120.0 1.00 690.0 Question 8.24 Answer: \$94.93 million PV 20 = 5(1.20) + 5(1.2) 2 + 5(1.2) 3 + 5(1.2) 4 + 5(1.2) 5 + 5(1.2) 5 (1.04)/(.12-.04) (1.15) (1.15) 2 (1.15) 3 (1.15) 4 (1.15) 5 (1.15) 5 = 5.22 + 5.44 + 5.68 + 5.93 + 6.19 + 80.41 = 108.87 PV 10 = 5(1.10) + 5(1.1) 2 + 5(1.1) 3 + 5 (1.1) 4 + 5(1.1) 5 + 5(1.1) 5 (1.04)/(.12-.04) (1.15) (1.15) 2 (1.15) 3 (1.15) 4 (1.15) 5 (1.15) 5 = 4.78 + 4.57 + 4.38 + 4.19 + 4.01 + 52.1 = 74.03

This preview has intentionally blurred sections. Sign up to view the full version.

View Full Document
EV = .6 x 108.87 + .4 x 74.03 = 94.93 Practice Problems and Answers: 1. As a result of a maturing product market, Passe Inc. projected future cash flows for the next five years of \$(50), \$15.0, \$10.0, \$6, \$4, \$2, and \$.5. The sizeable negative cash
This is the end of the preview. Sign up to access the rest of the document.

{[ snackBarMessage ]}

### What students are saying

• As a current student on this bumpy collegiate pathway, I stumbled upon Course Hero, where I can find study resources for nearly all my courses, get online help from tutors 24/7, and even share my old projects, papers, and lecture notes with other students.

Kiran Temple University Fox School of Business ‘17, Course Hero Intern

• I cannot even describe how much Course Hero helped me this summer. It’s truly become something I can always rely on and help me. In the end, I was not only able to survive summer classes, but I was able to thrive thanks to Course Hero.

Dana University of Pennsylvania ‘17, Course Hero Intern

• The ability to access any university’s resources through Course Hero proved invaluable in my case. I was behind on Tulane coursework and actually used UCLA’s materials to help me move forward and get everything together on time.

Jill Tulane University ‘16, Course Hero Intern