CRITICAL ECONOMIC ANALYSIS re.docx

# CRITICAL ECONOMIC ANALYSIS re.docx - 5 CRITICAL ECONOMIC...

This preview shows pages 1–4. Sign up to view the full content.

5. CRITICAL ECONOMIC ANALYSIS 5.1 Investment Table 1: Detailed cost for 8.1 MW solar power generations Description Number Price/Piece (RM) Total Price (RM) (%) Solar modules 30,818 558.38 17,208,154.84 48.68 Inverter 9 104,022.50 936,202.50 2.65 Wires 60,310m 148.06/m 8,929,498.60 25.26 Rail mounting 23,204m 47.34/m 1,098,477.36 3.11 Labour and installation cost 146.77/module 4,523,190 12.80 Yearly maintenance 2 % 653,910.47 1.85 GST 6 % 2,000,966.03 5.66 Total 35,350,399.79 100 49% 3% 25% 3% 13% 2% 6% Cost of development 8.1 MW Solar Farm Power Plant Solar modules Inverter Wires Rail mounting Labour and installation cost Yearly maintenance 2 % GST 6 % Fig. 1: Percentage costs in the development of the 8.1 MW solar power generations

This preview has intentionally blurred sections. Sign up to view the full version.

View Full Document
Income from 8.1 MW solar power generation Our solar generates 10,985,425.50 kWh per year. First the power generated will be sell to residence household at Jelutong Then, the excess power can be export to TNB under NEM programme. The residence households at jelutong consume 5,417 kWh per month. First 200 kWh 0.435 RM/kWh – RM 87 Consequence power usage 0.509 RM/kWh – RM 2,655.45 Monthly residences will pay RM 2,742.45 Table 2: income from the plant Yearly units generated 10,985,425.50 units Yearly units generated for residences 65,000 units Residences pay yearly RM 2,742.45 X 12 =RM 32,909.44 The excess energy yearly 10,920,425.5 units TNB pays per unit: (under NEM) 0.238 RM/unit (according to the NEM billing) TNB pays yearly 10,920,425.5 units X 0.238 = RM 2,599,061.27 Total income over the year

This preview has intentionally blurred sections. Sign up to view the full version.

View Full Document
This is the end of the preview. Sign up to access the rest of the document.

{[ snackBarMessage ]}

### What students are saying

• As a current student on this bumpy collegiate pathway, I stumbled upon Course Hero, where I can find study resources for nearly all my courses, get online help from tutors 24/7, and even share my old projects, papers, and lecture notes with other students.

Kiran Temple University Fox School of Business ‘17, Course Hero Intern

• I cannot even describe how much Course Hero helped me this summer. It’s truly become something I can always rely on and help me. In the end, I was not only able to survive summer classes, but I was able to thrive thanks to Course Hero.

Dana University of Pennsylvania ‘17, Course Hero Intern

• The ability to access any university’s resources through Course Hero proved invaluable in my case. I was behind on Tulane coursework and actually used UCLA’s materials to help me move forward and get everything together on time.

Jill Tulane University ‘16, Course Hero Intern