{[ promptMessage ]}

Bookmark it

{[ promptMessage ]}

spreadsheet3 - Brian Whiteley Tracy's Department store...

Info icon This preview shows pages 1–4. Sign up to view the full content.

View Full Document Right Arrow Icon
Brian Whiteley Section 20 Page1 Tracy's Department store Replacement costs 5/7/2009 Brian Whiteley 0.2 Location (City) Facility Price Loan Rate Monthly Payment Down Payment New York $20,000 24 3.75% $866.27 15.00% $23,790.59 $4,000 Yes Boston $70,000 36 4.00% $2,066.68 15.00% $84,900.44 $14,000 Yes Philadelphia $80,000 48 5.00% $1,842.34 15.00% $100,432.49 $16,000 Yes Jersey City $150,000 60 7.50% $3,005.69 22.00% $213,341.54 $30,000 Yes Chicago $55,000 72 6.20% $916.71 22.00% $78,103.14 $11,000 Yes San Francisco $47,000 24 8.25% $2,131.05 15.00% $58,195.10 $9,400 Yes Austin $92,000 36 3.90% $2,712.12 15.00% $111,436.17 $18,400 Yes Detroit $76,000 48 5.40% $1,764.03 15.00% $96,073.47 $15,200 Yes Trenton $33,000 60 6.70% $648.78 22.00% $46,186.73 $6,600 Yes Number of Items 9 9 9 9 9 9 9 9 Highest Value $150,000 72.00 8.25% $3,006 22.00% $213,342 $30,000 N/A Lowest Value $20,000 24.00 3.75% $649 15.00% $23,791 $4,000 N/A Average $69,222 45.33 5.63% $1,773 17.33% $90,273 $13,844 N/A 48-Month Terms Rate <= 6.5 2 6 Risk due to loss of  initial capital Loan Term  (months) Risk due to  inflation Cost with  installments Installment cost <  Down Payment?
Image of page 1

Info icon This preview has intentionally blurred sections. Sign up to view the full version.

View Full Document Right Arrow Icon
Brian Whiteley Section 20 Page1 Final Cost Finace $866.27 -100000000 Finace Finace $2,066.68 1 Purchase Finace $1,842.34 Finace $3,005.69 Finace $916.71 Finace $2,131.05 Finace $2,712.12 Finace $1,764.03 Finace $648.78 9 9 N/A $3,006 N/A $649 N/A $1,773 Finance or  Purchase?
Image of page 2
Brian Whiteley Section 20 Page2 Tracy's Department store Replacement costs 5/7/2009 Brian Whiteley 0.2 Location (City) Facility Price Loan Rate Monthly Payment Down Payment New York $20,000 24 3.75% $866.27 15.00% $23,790.59 $4,000 Boston $70,000 36 4.00% $2,066.68 15.00% $84,900.44 $14,000 Philadelphia $80,000 48 5.00% $1,842.34 15.00% $100,432.49 $16,000 Jersey City $150,000 60 7.50% $3,005.69 22.00% $213,341.54 $30,000 Chicago $55,000 72 6.20% $916.71 22.00% $78,103.14 $11,000 San Francisco $47,000 24 8.25% $2,131.05 15.00% $58,195.10 $9,400 Austin $92,000 36 3.90% $2,712.12 15.00% $111,436.17 $18,400 Detroit $76,000 48 5.40% $1,764.03 15.00% $96,073.47 $15,200 Trenton $33,000 60 6.70% $648.78 22.00% $46,186.73 $6,600 Number of Items 9 9 9 9 9 9 9 Highest Value $150,000 72.00 8.25% $3,006 22.00% $213,342 $30,000 Lowest Value $20,000 24.00 3.75% $649 15.00%
Image of page 3

Info icon This preview has intentionally blurred sections. Sign up to view the full version.

View Full Document Right Arrow Icon
Image of page 4
This is the end of the preview. Sign up to access the rest of the document.

{[ snackBarMessage ]}

What students are saying

  • Left Quote Icon

    As a current student on this bumpy collegiate pathway, I stumbled upon Course Hero, where I can find study resources for nearly all my courses, get online help from tutors 24/7, and even share my old projects, papers, and lecture notes with other students.

    Student Picture

    Kiran Temple University Fox School of Business ‘17, Course Hero Intern

  • Left Quote Icon

    I cannot even describe how much Course Hero helped me this summer. It’s truly become something I can always rely on and help me. In the end, I was not only able to survive summer classes, but I was able to thrive thanks to Course Hero.

    Student Picture

    Dana University of Pennsylvania ‘17, Course Hero Intern

  • Left Quote Icon

    The ability to access any university’s resources through Course Hero proved invaluable in my case. I was behind on Tulane coursework and actually used UCLA’s materials to help me move forward and get everything together on time.

    Student Picture

    Jill Tulane University ‘16, Course Hero Intern