spreadsheet3 - Brian Whiteley Tracy's Department store...

Info iconThis preview shows pages 1–4. Sign up to view the full content.

View Full Document Right Arrow Icon
Brian Whiteley Section 20 Page1 Tracy's Department store Replacement costs 5/7/2009 Brian Whiteley 0.2 Location (City) Facility Price Loan Rate Monthly Payment Down Payment New York $20,000 24 3.75% $866.27 15.00% $23,790.59 $4,000 Yes Boston $70,000 36 4.00% $2,066.68 15.00% $84,900.44 $14,000 Yes Philadelphia $80,000 48 5.00% $1,842.34 15.00% $100,432.49 $16,000 Yes Jersey City $150,000 60 7.50% $3,005.69 22.00% $213,341.54 $30,000 Yes Chicago $55,000 72 6.20% $916.71 22.00% $78,103.14 $11,000 Yes San Francisco $47,000 24 8.25% $2,131.05 15.00% $58,195.10 $9,400 Yes Austin $92,000 36 3.90% $2,712.12 15.00% $111,436.17 $18,400 Yes Detroit $76,000 48 5.40% $1,764.03 15.00% $96,073.47 $15,200 Yes Trenton $33,000 60 6.70% $648.78 22.00% $46,186.73 $6,600 Yes Number of Items 9 9 9 9 9 9 9 9 Highest Value $150,000 72.00 8.25% $3,006 22.00% $213,342 $30,000 N/A Lowest Value $20,000 24.00 3.75% $649 15.00% $23,791 $4,000 N/A Average $69,222 45.33 5.63% $1,773 17.33% $90,273 $13,844 N/A 48-Month Terms Rate <= 6.5 2 6 Risk due to loss of  initial capital Loan Term  (months) Risk due to  inflation Cost with  installments Installment cost <  Down Payment?
Background image of page 1

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
Brian Whiteley Section 20 Page1 Final Cost Finace $866.27 -100000000 Finace Finace $2,066.68 1 Purchase Finace $1,842.34 Finace $3,005.69 Finace $916.71 Finace $2,131.05 Finace $2,712.12 Finace $1,764.03 Finace $648.78 9 9 N/A $3,006 N/A $649 N/A $1,773 Finance or  Purchase?
Background image of page 2
Brian Whiteley Section 20 Page2 Tracy's Department store Replacement costs 5/7/2009 Brian Whiteley 0.2 Location (City) Facility Price Loan Rate Monthly Payment Down Payment New York $20,000 24 3.75% $866.27 15.00% $23,790.59 $4,000 Boston $70,000 36 4.00% $2,066.68 15.00% $84,900.44 $14,000 Philadelphia $80,000 48 5.00% $1,842.34 15.00% $100,432.49 $16,000 Jersey City $150,000 60 7.50% $3,005.69 22.00% $213,341.54 $30,000 Chicago $55,000 72 6.20% $916.71 22.00% $78,103.14 $11,000 San Francisco $47,000 24 8.25% $2,131.05 15.00% $58,195.10
Background image of page 3

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
Image of page 4
This is the end of the preview. Sign up to access the rest of the document.

This note was uploaded on 10/29/2008 for the course COMP APPS 170 taught by Professor Gayatreeganu during the Fall '08 term at Rutgers.

Page1 / 16

spreadsheet3 - Brian Whiteley Tracy's Department store...

This preview shows document pages 1 - 4. Sign up to view the full document.

View Full Document Right Arrow Icon
Ask a homework question - tutors are online