Soluci&Atilde&a - No Acciones comunes 4,500,000 No Acciones comunes 4,000,000 UPA plan 1 $ 10.28 UPA plan 2 $ 11.05 UPA1 UPA2 $(0.77 UPA1 UPA3

Info iconThis preview shows pages 1–3. Sign up to view the full content.

View Full Document Right Arrow Icon
$ - $ 20,000,000.00 $ 40,000,000.00 $ 60,000,000.00 $ 80,000,000.00 $ 100,000,000.00 $ (4.00) $ (2.00) $ - $ 2.00 $ 4.00 $ 6.00 $ 8.00 $ 10.00 $ 12.00 Row 25 Row 26 Row 27
Background image of page 1

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
Colmar s.a. Situación actual: Acciones comunes  3,000,000  Deuda Bancaria  $ 10,000,000  Tasa deuda 28% Intereses deuda bancaria  $ 2,800,000  Deuda Bonos  $ 20,000,000  Tasa deuda 30% Intereses deuda bonos  $ 6,000,000  Capital requerido  $ 30,000,000  Tasa fiscal 35% UPA plan 1 UPA plan 2 Venta acciones  $ 20  Venta acciones  $ 20  UAII  $ 80,000,000  UAII  $ 80,000,000  Intereses  $ 8,800,000  Intereses  $ 12,000,000 
Background image of page 2
Background image of page 3
This is the end of the preview. Sign up to access the rest of the document.

Unformatted text preview: No. Acciones comunes 4,500,000 No. Acciones comunes 4,000,000 UPA plan 1 $ 10.28 UPA plan 2 $ 11.05 UPA1 - UPA2 $ (0.77) UPA1 - UPA3 $ (0.41) UPA plan 3 Venta acciones $ 20 UAII $ 80,000,000 Intereses $ 8,800,000 No. Acciones comunes 4,000,000 UPA plan 3 $ 10.70 UPA/UAII $ - $ 37,600,000 $ 57,261,538 $ 80,000,000 UPA1 $ (1.27) $ 4.16 $ 7.00 $ 10.28 UPA2 $ (1.95) $ 4.16 $ 7.35 $ 11.05 UPA3 $ (2.31) $ 3.81 $ 7.00 $ 10.70...
View Full Document

This note was uploaded on 11/20/2008 for the course DEPT FINAN 052684 taught by Professor Juanpportilla during the Spring '08 term at Universidad Icesi.

Page1 / 3

Soluci&Atilde&a - No Acciones comunes 4,500,000 No Acciones comunes 4,000,000 UPA plan 1 $ 10.28 UPA plan 2 $ 11.05 UPA1 UPA2 $(0.77 UPA1 UPA3

This preview shows document pages 1 - 3. Sign up to view the full document.

View Full Document Right Arrow Icon
Ask a homework question - tutors are online