Colmar SA - Colmar SA Situacin actual: Deuda vigente Tasa...

Info iconThis preview shows pages 1–7. Sign up to view the full content.

View Full Document Right Arrow Icon
Colmar SA Situación actual:   Deuda vigente  $ 10,000,000  Tasa interés 28% Intereses actual  $ 2,800,000  No. Acciones  3,000,000  Precio x Acción  $ 25  Tasa de impuesto 30% UAII   $ 4,000,000  Nueva situación: Necesidad de capital:  $ 10,000,000  Alternativas Deuda nueva 32%  $ 3,200,000  Intereses nuevo Acciones preferentes 35%  $ 3,500,000  Dividendos preferent Acciones comunes $ 20   500,000  Nuevas acciones  $ (0.47)  (2.00)  $ (0.89)  (1.74)  $ 0.24   3.33  UAII  $ (0.71)  $ 2,712,000   $ (1.13)  $ 3,720,000   $ 1,500,000   $ 2,712,000   $ 3,720,000  0.44 1.34 2.1 0.26 1.16 1.92 0.65 1.34 1.92 Deuda Acciones Pref. Acciones Comunes Cortes con el eje X  $ 920,000   $ 1,160,000   $ 360,000  UPA DEUDA GAF D UPA ACCIONES PREFERENTES GAF AP UPA ACCIONES COMUNES GAF AC UPA D  = UPA AC UPA AP  = UPA AC UPA DEUDA UPA ACCIONES PREFERENTES UPA ACCIONES COMUNES
Background image of page 1

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
 $ 360,000   $ 920,000   $ 1,160,000  -0.42 0 0.18 -0.6 -0.18 0 0 0.32 0.46 UPA DEUDA UPA ACCIONES PREFERENTES
Background image of page 2
Background image of page 3

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
Background image of page 4
Background image of page 5

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
Background image of page 6
Background image of page 7
This is the end of the preview. Sign up to access the rest of the document.

This note was uploaded on 11/20/2008 for the course DEPT FINAN 052684 taught by Professor Juanpportilla during the Spring '08 term at Universidad Icesi.

Page1 / 7

Colmar SA - Colmar SA Situacin actual: Deuda vigente Tasa...

This preview shows document pages 1 - 7. Sign up to view the full document.

View Full Document Right Arrow Icon
Ask a homework question - tutors are online