Problem Set 2 submission.xlsx - Microsoft Excel 16.0 Answer...

Info icon This preview shows pages 1–4. Sign up to view the full content.

View Full Document Right Arrow Icon
Microsoft Excel 16.0 Answer Report Worksheet: [Problem Set 2 submission.xlsx]Results Report Created: 9/21/2017 9:54:27 PM Result: Solver found a solution. All Constraints and optimality conditions are satisfied. Solver Engine Solver Options Objective Cell (Min) Cell Name Original Value Final Value $Q$2Min Var SD[rP] 0.84% 0.84% Variable Cells Cell Name Original Value Final Value Integer $M$2Min Var w(US) 0.000 0.000 Contin $N$2Min Var w(EAFE) 0.000 0.000 Contin Constraints NONE
Image of page 1

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full Document Right Arrow Icon
Portfolio Management Name Prof. Robert Whitelaw NetID Problem Set #2 Please type your name and NetID correctly in the blue cells. Please do all calculations in Excel and put your answers in the yellow cells. Please do not move or reformat the yellow cells. Total Returns Excess Returns Date US EAFE EM RF US EAFE EM Jan-88 4.44% 1.81% 9.84% 0.29% 4.15% 1.52% 9.55% Monthly Feb-88 4.32% 6.69% 0.34% 0.46% 3.86% 6.23% -0.12% Mar-88 -2.98% 6.17% 10.74% 0.44% -3.42% 5.73% 10.30% Apr-88 1.19% 1.47% 5.34% 0.46% 0.73% 1.01% 4.88% May-88 0.54% -3.18% 3.00% 0.51% 0.03% -3.69% 2.49% Jun-88 4.86% -2.62% 3.40% 0.49% 4.37% -3.11% 2.91% Jul-88 -0.47% 3.16% -2.54% 0.51% -0.98% 2.65% -3.05% Annualized Aug-88 -3.03% -6.48% -2.68% 0.59% -3.62% -7.07% -3.27% Sep-88 4.30% 4.39% 6.48% 0.62% 3.68% 3.77% 5.86% Oct-88 1.65% 8.58% -0.65% 0.61% 1.04% 7.97% -1.26% Nov-88 -1.71% 5.98% -0.43% 0.57% -2.28% 5.41% -1.00% Dec-88 1.99% 0.58% 2.66% 0.63% 1.36% -0.05% 2.03% Jan-89 6.81% 1.78% -1.26% 0.55% 6.26% 1.23% -1.81% Unconstrained Feb-89 -2.59% 0.53% 7.65% 0.61% -3.20% -0.08% 7.04% Mar-89 2.24% -1.94% 9.96% 0.67% 1.57% -2.61% 9.29% Apr-89 5.38% 0.95% 18.98% 0.67% 4.71% 0.28% 18.31% May-89 4.15% -5.42% 1.35% 0.79% 3.36% -6.21% 0.56% Jun-89 -0.49% -1.66% -12.13% 0.71% -1.20% -2.37% -12.84% 2 asset Jul-89 8.75% 12.58% 6.58% 0.70% 8.05% 11.88% 5.88% Aug-89 1.72% -4.48% 2.32% 0.74% 0.98% -5.22% 1.58% Sep-89 -0.18% 4.57% 12.60% 0.65% -0.83% 3.92% 11.95% Oct-89 -1.92% -4.00% 1.40% 0.68% -2.60% -4.68% 0.72% Nov-89 2.20% 5.05% -4.66% 0.69% 1.51% 4.36% -5.35% Dec-89 2.10% 3.71% 12.21% 0.61% 1.49% 3.10% 11.60% Jan-90 -6.65% -3.70% 3.29% 0.57% -7.22% -4.27% 2.72% Feb-90 1.31% -6.96% 3.92% 0.57% 0.74% -7.53% 3.35% Constrained Mar-90 2.78% -10.40% -13.53% 0.64% 2.14% -11.04% -14.17% Apr-90 -2.15% -0.77% 7.21% 0.69% -2.84% -1.46% 6.52% May-90 9.56% 11.44% 8.21% 0.68% 8.88% 10.76% 7.53% Jun-90 -0.22% -0.86% 3.46% 0.63% -0.85% -1.49% 2.83% Jul-90 -0.28% 1.43% 8.82% 0.68% -0.96% 0.75% 8.14% Aug-90 -9.13% -9.68% -12.76% 0.66% -9.79% -10.34% -13.42% Sep-90 -4.91% -13.91% -12.77% 0.60% -5.51% -14.51% -13.37% Oct-90 0.15% 15.61% -1.86% 0.68% -0.53% 14.93% -2.54%
Image of page 2
Nov-90 6.94% -5.87% -5.22% 0.57% 6.37% -6.44% -5.79% Dec-90 2.76% 1.66% 4.23% 0.60% 2.16% 1.06% 3.63% Jan-91 5.10% 3.26% 8.08% 0.52% 4.58% 2.74% 7.56% Feb-91 7.21% 10.75% 14.79% 0.48% 6.73% 10.27% 14.31% Mar-91 3.11% -5.98% 4.11% 0.44% 2.67% -6.42% 3.67% Apr-91 0.20% 1.01% 1.05% 0.53% -0.33% 0.48% 0.52% May-91 4.20% 1.07% 7.85% 0.47% 3.73% 0.60% 7.38% Jun-91 -4.41% -7.32% -3.57% 0.42% -4.83% -7.74% -3.99% Jul-91 5.10% 4.94% 5.18% 0.49% 4.61% 4.45% 4.69% Aug-91 2.78% -2.01% 2.11% 0.46% 2.32% -2.47% 1.65% Sep-91 -1.15% 5.67% -3.83% 0.46% -1.61% 5.21% -4.29% Oct-91 1.75% 1.44% 4.08% 0.42% 1.33% 1.02% 3.66% Nov-91 -3.61% -4.64% -1.49% 0.39% -4.00% -5.03% -1.88% Dec-91 11.74% 5.20% 11.24% 0.38% 11.36% 4.82% 10.86% Jan-92 -1.46% -2.11% 11.58% 0.34% -1.80% -2.45% 11.24% Feb-92 1.02% -3.55% 4.44% 0.28% 0.74% -3.83% 4.16% Mar-92 -1.83% -6.57% 3.38% 0.34% -2.17% -6.91% 3.04% Apr-92 2.54% 0.50% -0.69% 0.32% 2.22% 0.18% -1.01% May-92 0.84% 6.72% -0.36% 0.28% 0.56% 6.44% -0.64% Jun-92 -1.62% -4.71% -9.92% 0.32% -1.94% -5.03% -10.24% Jul-92 4.49% -2.53% 1.09% 0.31% 4.18% -2.84% 0.78% Aug-92 -1.94% 6.31% -4.66% 0.26% -2.20% 6.05% -4.92% Sep-92 1.29% -1.94% 0.34% 0.26% 1.03% -2.20% 0.08% Oct-92 1.05% -5.22% 5.35% 0.23% 0.82% -5.45% 5.12% Nov-92 3.78% 0.97% -1.08% 0.23% 3.55% 0.74% -1.31% Dec-92 1.47% 0.55% 2.94% 0.28% 1.19% 0.27% 2.66% Jan-93 0.66% 0.02% 0.48% 0.23% 0.43% -0.21% 0.25% Feb-93 0.90% 3.05% 1.68% 0.22% 0.68% 2.83% 1.46% Mar-93 2.40% 8.75% 3.31% 0.25% 2.15% 8.50% 3.06% Apr-93 -2.41% 9.52% 2.30% 0.24% -2.65% 9.28% 2.06% May-93 2.72% 2.14% 2.79% 0.22% 2.50% 1.92% 2.57% Jun-93 0.51% -1.54% 2.97% 0.25% 0.26% -1.79% 2.72% Jul-93 -0.28% 3.52% 2.64% 0.24% -0.52% 3.28% 2.40% Aug-93 3.73% 5.42% 8.44% 0.25% 3.48% 5.17% 8.19% Sep-93 -0.43% -2.23% 3.66% 0.26% -0.69% -2.49% 3.40% Oct-93 1.85% 3.10% 8.97% 0.22% 1.63% 2.88% 8.75% Nov-93 -1.41% -8.72% 4.43% 0.25% -1.66% -8.97% 4.18% Dec-93 1.58% 7.24% 16.53% 0.23% 1.35% 7.01% 16.30% Jan-94 3.06% 8.48% 1.82% 0.25% 2.81% 8.23% 1.57% Feb-94 -2.37% -0.26% -1.78% 0.21% -2.58% -0.47% -1.99% Mar-94 -4.33% -4.29% -9.05% 0.27% -4.60% -4.56% -9.32% Apr-94 1.36% 4.27% -2.00% 0.27% 1.09% 4.00% -2.27% May-94 0.98% -0.55% 3.42% 0.31% 0.67% -0.86% 3.11% Jun-94 -2.60% 1.44% -2.76% 0.31% -2.91% 1.13%
Image of page 3

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full Document Right Arrow Icon
Image of page 4
This is the end of the preview. Sign up to access the rest of the document.

{[ snackBarMessage ]}

What students are saying

  • Left Quote Icon

    As a current student on this bumpy collegiate pathway, I stumbled upon Course Hero, where I can find study resources for nearly all my courses, get online help from tutors 24/7, and even share my old projects, papers, and lecture notes with other students.

    Student Picture

    Kiran Temple University Fox School of Business ‘17, Course Hero Intern

  • Left Quote Icon

    I cannot even describe how much Course Hero helped me this summer. It’s truly become something I can always rely on and help me. In the end, I was not only able to survive summer classes, but I was able to thrive thanks to Course Hero.

    Student Picture

    Dana University of Pennsylvania ‘17, Course Hero Intern

  • Left Quote Icon

    The ability to access any university’s resources through Course Hero proved invaluable in my case. I was behind on Tulane coursework and actually used UCLA’s materials to help me move forward and get everything together on time.

    Student Picture

    Jill Tulane University ‘16, Course Hero Intern