assignmnet.xlsx

Info icon This preview shows pages 1–3. Sign up to view the full content.

View Full Document Right Arrow Icon
2658 AJI 2013 2012 2011 2010 RM RM RM RM EBIT 223,336 121,585 ### 151,133,000 Tax Rate 0.25 0.25 0.25 0.25 NOPAT 167,502 91,189 ### 113,349,750 Operating CA 2,733,836 2,418,807 ### 2,388,568 Operating CL 1,706,489 1,179,506 ### 838,218 NOWC 1,027,347 1,239,301 ### 1,550,350 Net Fixed Assets 1,667,822 98,270,356 ### 1,153,515 Operating Capital 2,695,169 99,509,657 ### 2,703,865 Net Investment in Operating Capital -96,814,488 -119,289,343 ### 428,712 FCF 96,981,990 119,380,532 ### 112,921,038 2658 AJI 2013 2012 2011 2010 RM RM RM RM NOPAT 167,502 91,189 ### 113,349,750 Net Investment in Operating Capital -96,814,488 -119,289,343 ### 428,712 FCF 96,981,990 119,380,532 ### 112,921,038
Image of page 1

Info icon This preview has intentionally blurred sections. Sign up to view the full version.

View Full Document Right Arrow Icon
2009 RM 388,305,000
Image of page 2
Image of page 3
This is the end of the preview. Sign up to access the rest of the document.

{[ snackBarMessage ]}

What students are saying

  • Left Quote Icon

    As a current student on this bumpy collegiate pathway, I stumbled upon Course Hero, where I can find study resources for nearly all my courses, get online help from tutors 24/7, and even share my old projects, papers, and lecture notes with other students.

    Student Picture

    Kiran Temple University Fox School of Business ‘17, Course Hero Intern

  • Left Quote Icon

    I cannot even describe how much Course Hero helped me this summer. It’s truly become something I can always rely on and help me. In the end, I was not only able to survive summer classes, but I was able to thrive thanks to Course Hero.

    Student Picture

    Dana University of Pennsylvania ‘17, Course Hero Intern

  • Left Quote Icon

    The ability to access any university’s resources through Course Hero proved invaluable in my case. I was behind on Tulane coursework and actually used UCLA’s materials to help me move forward and get everything together on time.

    Student Picture

    Jill Tulane University ‘16, Course Hero Intern