Laboratorio5.xlsx - Laboratorio 5 Ejercicio 1 TMAR Costo...

Info icon This preview shows pages 1–6. Sign up to view the full content.

View Full Document Right Arrow Icon
Laboratorio 5 Ejercicio 1 TMAR 8% Costo Inicial Q 29,999.00 Impuestos 400 n Valor de Mercado Costos RC (Rec. Capital) 0 Q 30,399.00 0 1 Q 20,999 -50 (Q12,331.62) 2 Q 16,799 -50 (Q9,210.55) 3 Q 13,440 -50 (Q7,810.02) 4 Q 10,752 -450 (Q6,903.04) 5 Q 9,139 -850 (Q6,141.07) 6 Q 7,768 -1250 (Q5,585.02) 7 Q 6,603 -1650 (Q5,154.85) 8 Q 5,612 -2050 (Q4,809.23) 9 Q 4,771 -2450 (Q4,524.28) 10 Q 4,055 -2850 (Q4,284.95) 11 Q 3,447 -3250 (Q4,081.15) 12 Q 2,930 -3650 (Q3,905.76) 13 Q 2,490 -4050 (Q3,753.55) 14 Q 2,117 -4450 (Q3,620.54) 15 Q 1,799 -4850 (Q3,503.65) La vida útil del Carro es de 14 años. Ejercicio 2 Costo Inicial Q 10,000.00 TMAR 5% n Valor de Mercado Costos O&M RC 0 Q 10,000.00 -1000 (Q10,500.00) 1 0 -2000 (Q10,500.00) 2 0 -3000 (Q5,378.05) 3 0 -4000 (Q3,672.09) 4 0 -5000 (Q2,820.12) 5 0 -6000 (Q2,309.75) 6 0 -7000 (Q1,970.17) 7 0 -8000 (Q1,728.20) 8 0 -9000 (Q1,547.22) 9 0 -10000 (Q1,406.90) 10 0 -11000 (Q1,295.05)
Image of page 1

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full Document Right Arrow Icon
11 0 -12000 (Q1,203.89) 12 0 -13000 (Q1,128.25) 13 0 -14000 (Q1,064.56) La vida útil de la Prensa es de 5 años. Ejercicio 3 Costo Inicial Q 10,000.00 TMAR 20% Costo Extraccion Q 1,500.00 Defensor n Mantenimiento RC Costo Marginal 0 Q (1,500.00) 1 Q 1,000.00 (Q300.00) Q 700.00 2 Q 1,200.00 (Q300.00) Q 900.00 3 Q 1,400.00 (Q300.00) Q 1,100.00 4 Q 1,600.00 (Q300.00) Q 1,300.00 5 Q 1,800.00 (Q300.00) Q 1,500.00 Quedarse con el defensor por un año y luego pasar al reatdor. Ejercio 4 TMAR 10% Defensor n V.S Mantenimiento RC 0 Q 20,000.00 Q - 1 Q 17,000.00 Q 9,500.00 Q5,000.00 2 Q 14,000.00 Q
Image of page 2
Image of page 3

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full Document Right Arrow Icon
Image of page 4
Image of page 5

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full Document Right Arrow Icon
Image of page 6
This is the end of the preview. Sign up to access the rest of the document.

{[ snackBarMessage ]}

What students are saying

  • Left Quote Icon

    As a current student on this bumpy collegiate pathway, I stumbled upon Course Hero, where I can find study resources for nearly all my courses, get online help from tutors 24/7, and even share my old projects, papers, and lecture notes with other students.

    Student Picture

    Kiran Temple University Fox School of Business ‘17, Course Hero Intern

  • Left Quote Icon

    I cannot even describe how much Course Hero helped me this summer. It’s truly become something I can always rely on and help me. In the end, I was not only able to survive summer classes, but I was able to thrive thanks to Course Hero.

    Student Picture

    Dana University of Pennsylvania ‘17, Course Hero Intern

  • Left Quote Icon

    The ability to access any university’s resources through Course Hero proved invaluable in my case. I was behind on Tulane coursework and actually used UCLA’s materials to help me move forward and get everything together on time.

    Student Picture

    Jill Tulane University ‘16, Course Hero Intern