8주차 p1080 표4.1~4, p1084 표5.1~4 20161225.xlsx

8주차 p1080 표4.1~4, p1084 표5.1~4 20161225.xlsx -...

Info icon This preview shows pages 1–2. Sign up to view the full content.

View Full Document Right Arrow Icon
최신보험수리학P1080표4.1~4.4 11.2.4.1 (=tV * px+t-1) t-1V Gt-1 Et-1 It EDBt EtV Pr_t px+t-1 t-1p_x PI_t v^t v^t*PI_t v^t-1*t-1p_x*G_t-1 1 0 630 1100.67 -23.53 280 57.61 57.45 - 831.65 0.99720 1.00000 -831.65 0.952381 -792.05 630.00 2 57.61 630 30.97 32.83 310 87.65 87.38 292.09 0.99690 0.99720 291.28 0.907029 264.20 598.32 3 87.65 630 30.97 34.33 340 88.92 88.62 292.40 0.99660 0.99411 290.67 0.863838 251.09 568.06 4 88.92 630 30.97 34.40 370 60.15 59.93 292.42 0.99630 0.99073 289.71 0.822702 238.34 539.17 5 60.15 630 30.97 32.96 400 - 292.14 0.99600 0.98706 288.36 0.783526 225.94 511.60 NPV= 187.52 PVofPrm= 2,847.15 PM= 0.06586 11.2.4.2 (1+i)t-1V -px+t-1*tV Gt-1 Et-1 It EDBt delta_tV Pr_t px+t-1 t-1p_x PI_t v^t v^t*PI_t v^t-1*t-1p_x*G_t-1 1 630 1100.67 -23.53 280 - 57.45 - 831.65 0.99720 1.00000 -831.65 0.952381 -792.05 630.00 2 630 30.97 29.95 310 - 26.89 292.09 0.99690 0.99720 291.28 0.907029 264.20 598.32 3 630 30.97 29.95 340 3.41 292.40 0.99660 0.99411 290.67 0.863838 251.09 568.06 4 630 30.97 29.95 370 33.44 292.42 0.99630 0.99073 289.71 0.822702 238.34 539.17 5 630 30.97 29.95 400 63.16 292.14 0.99600 0.98706 288.36 0.783526 225.94 511.60 NPV= 187.52 PVofPrm= 2,847.15 PM= 0.06586 11.2.4.3 Gt-1 Et-1 It EDBt delta_tV Pr_t px+t-1 t-1p_x PI_t v^t v^t*PI_t v^t-1*t-1p_x*G_t-1 1 630 1100.67 -23.53 280 57.45 - 831.65 0.99720 1.00000 -831.65 0.952381 -792.05 630.00 2 630 30.97 29.95 310 26.89 292.09 0.99690 0.99720 291.28 0.907029 264.20 598.32 3 630 30.97 29.95 340 - 3.41 292.40 0.99660 0.99411 290.67 0.863838 251.09 568.06 4 630 30.97 29.95 370 - 33.44 292.42 0.99630 0.99073 289.71 0.822702 238.34 539.17 5 630 30.97 29.95 400 - 63.16 292.14 0.99600 0.98706 288.36 0.783526 225.94 511.60 NPV= 187.52 PVofPrm= 2,847.15 PM= 0.06586 alpha1= 950 11.2.4.3 alpha2= 120 Gt-1 Et-1 It EDBt delta_tV DAC_t delta DAC_t Pr_t px+t-1 t-1p_x PI_t v^t v^t*PI_t v^t-1*t-1p_x*G_t-1 1 630 1100.67 -23.53 280 57.45 855.76 853.36 21.71 0.99720 1.00000 21.71 0.952381 20.68 630.00 2 630 30.97 29.95 310 26.89 641.82 - 215.93 76.16 0.99690 0.99720 75.95 0.907029 68.89 598.32 3 630 30.97 29.95 340 - 3.41 427.88 -
Image of page 1

Info icon This preview has intentionally blurred sections. Sign up to view the full version.

View Full Document Right Arrow Icon
Image of page 2
This is the end of the preview. Sign up to access the rest of the document.

{[ snackBarMessage ]}

What students are saying

  • Left Quote Icon

    As a current student on this bumpy collegiate pathway, I stumbled upon Course Hero, where I can find study resources for nearly all my courses, get online help from tutors 24/7, and even share my old projects, papers, and lecture notes with other students.

    Student Picture

    Kiran Temple University Fox School of Business ‘17, Course Hero Intern

  • Left Quote Icon

    I cannot even describe how much Course Hero helped me this summer. It’s truly become something I can always rely on and help me. In the end, I was not only able to survive summer classes, but I was able to thrive thanks to Course Hero.

    Student Picture

    Dana University of Pennsylvania ‘17, Course Hero Intern

  • Left Quote Icon

    The ability to access any university’s resources through Course Hero proved invaluable in my case. I was behind on Tulane coursework and actually used UCLA’s materials to help me move forward and get everything together on time.

    Student Picture

    Jill Tulane University ‘16, Course Hero Intern