{[ promptMessage ]}

Bookmark it

{[ promptMessage ]}

AccExample_Class-1 - Data Total Sales Purchases Loss Price...

Info icon This preview shows pages 1–4. Sign up to view the full content.

View Full Document Right Arrow Icon
Data Month 1 Total Sales 400 Purchases 420 Loss 10 Price 5 Purchase Price 3 Salary paid to himself 500 Income Statement Sales 2,000 COGS (1,200) Gross Profit 800 Operating Expenses (500) Inventory Loss (30) Depreciation (2) EBIT 268 Interest (1) EBT 267 Taxes (20%) (53) Net Income 214 Inventory Schedule Beginning - + Purchases 1,260 - COGS (1,200) - Loss (30) Ending 30 Month 1 Current Assets Cash 319 Accounts Receivable - Inventory 30 Total 349 Fixed Assets Gross 120 Depreciation (2) Net 118 Total Assets 467 Current Liabilities Accounts Payable - Short-term Debt 100 Taxes Payable 53 Total 153 Long Term Debt - Equity Capital 100 Retained Earnings 214 Total 314 Total Liabities and Equity 467 Gap -
Image of page 1

Info icon This preview has intentionally blurred sections. Sign up to view the full version.

View Full Document Right Arrow Icon
Tax Rate 20% Packing Costs 1.25
Image of page 2
Data Month 1 Month 2 Sales, Mehmet 400 400 Sales, Veli 200 Total Sales 400 600 Purchases 420 610 Loss 10 0 Price 5 5 Purchase Price 3 3 Veli Comission 1 Salary paid to himself 500 600 to Veli 100 Income Statement Sales 2,000 3,000 COGS (1,200) (1,800) Commissions - 1,200 Gross Profit 800 2,400 Operating Expenses (500) Inventory Loss (30) Depreciation (2) (4) EBIT 268 2,396 Interest (1) (1) EBT 267 2,395 Taxes (20%) (53) (479) Net Income 214 1,916 Inventory Schedule Beginning - 30 + Purchases 1,260 1,830 + Package Costs - - COGS (1,200) (1,800) - Loss (30) Ending 30 60 Month 1 Month 2 Current Assets Cash 319 1383 Accounts Receivable - - Inventory 30 60 Total 349 60 1443 Fixed Assets Gross 120 240 Depreciation (2) (6) Net 118 234 Total Assets 467 294 1677
Image of page 3

Info icon This preview has intentionally blurred sections. Sign up to view the full version.

View Full Document Right Arrow Icon
Image of page 4
This is the end of the preview. Sign up to access the rest of the document.

{[ snackBarMessage ]}

What students are saying

  • Left Quote Icon

    As a current student on this bumpy collegiate pathway, I stumbled upon Course Hero, where I can find study resources for nearly all my courses, get online help from tutors 24/7, and even share my old projects, papers, and lecture notes with other students.

    Student Picture

    Kiran Temple University Fox School of Business ‘17, Course Hero Intern

  • Left Quote Icon

    I cannot even describe how much Course Hero helped me this summer. It’s truly become something I can always rely on and help me. In the end, I was not only able to survive summer classes, but I was able to thrive thanks to Course Hero.

    Student Picture

    Dana University of Pennsylvania ‘17, Course Hero Intern

  • Left Quote Icon

    The ability to access any university’s resources through Course Hero proved invaluable in my case. I was behind on Tulane coursework and actually used UCLA’s materials to help me move forward and get everything together on time.

    Student Picture

    Jill Tulane University ‘16, Course Hero Intern