Case N2.ppt - Case 3-1 Brant Freezer Co Company Facts Located in Fargo N Dakota Product Facts Industrial freezers(one size Market Facts Distributed

Case N2.ppt - Case 3-1 Brant Freezer Co Company Facts...

This preview shows page 1 - 6 out of 9 pages.

Case 3-1 Brant Freezer Co. Located in Fargo, N. Dakota 1-1 Company Facts: Industrial freezers (one size) Product Facts: Market Facts: Distributed through public warehouses in Atlanta, Boston, Chicago, Denver, Los Angels, Portland, and St. Louis Fargo warehouse
Image of page 1
Case 3-1 Brant Freezer Co. 1-2 2009 Units Shipped Warehouse Costs 12 mo. 5 mo. 12 mo. 5 mo. Atlanta 17,431 4,080 $156,830 $35,890 Boston 6,920 3,061 $63,417 $27,915 Chicago 28,104 14,621 $246,315 $131,618 Denver 3,021 1,005* $28,019 $8,600* Fargo 2,016 980 $16,411 $8,883 LA 16,491 11,431 $151,975 $109,690 Portland 8,333 4,028 $73,015 $36,021 St. Louis 5,921 2,331 $51,819 $23,232 * Denver warehouse closed by strike march 4-19, 2009
Image of page 2
Case 3-1 Brant Freezer Co. 1-3 2,010 Units Shipped Warehouse Costs 12 mo. 5 mo. 12 mo. 5 mo. Atlanta 18,000 7,035 $178,000 $40,228 Boston 7,200 3,119 $7,300 $29,416 Chicago 30,000 15,230 $285,000 $141,222 Denver 3,100 1,421 $31,000 $14,900 Fargo 2,000 804 $17,000 $9,605 LA 17,000 9,444 $176,000 $93,280 Portland 9,000 4,600 $85,000 $42,616 St. Louis 8,000 2,116 $56,000 $19,191
Image of page 3
Case 3-1 Brant Freezer Co. 1-4 Income Statement 2009 Sales $ 4,003,450 Cost of Goods Sold $ 937,000 Gross Profit Margin $ 3,066,450 Transportation Cost $ 657,322 Warehousing Cost $ 735,982 Inventory Carrying Cost $ 567,987 Other Operating Costs $ 345,876 Total Operation Costs $ 2,307,167 Earnings before interest and taxes $ 759,283 Interest $ 110,000 Taxes $ 69,000 Ne Income $ 580,283
Image of page 4
Case 3-1 Brant Freezer Co.
Image of page 5
Image of page 6

You've reached the end of your free preview.

Want to read all 9 pages?

  • Fall '17
  • Smith
  • Balance Sheet, Generally Accepted Accounting Principles, Brant Freezer

  • Left Quote Icon

    Student Picture

  • Left Quote Icon

    Student Picture

  • Left Quote Icon

    Student Picture