HwLab3f07

# HwLab3f07 - Title Name Date Questions Homework 3 Eli Quinn 1 30,000 unit sales and \$175,000 in total fixed costs 2 30,000 3 \$20,000 4 236.85 total

This preview shows pages 1–8. Sign up to view the full content.

Title: Homework 3 Name: Eli Quinn Date: 9/13/2007 Questions: 1 30,000 unit sales and \$175,000 in total fixed costs. 2 30,000 3 \$20,000 4 236.85 total hours of labor and 26.32 units of capital are needed to maximize t 5 26 units are sold and the total profit is \$3,552.68 6 260 7 \$2,952.31 8 9 10

This preview has intentionally blurred sections. Sign up to view the full version.

View Full Document
the profit
Part 1: Order Fullfillment Distribution Center Products Cost DC2 150 \$3,757.50

This preview has intentionally blurred sections. Sign up to view the full version.

View Full Document
Distribution Center Shipping Rate DC1 \$10.15 DC2 \$25.05 DC3 \$7.75 DC4 \$12.25 DC5 \$20.50
Part 2: Break Even Analysis Inputs Fixed Costs \$60,000.00 Sales Revenue/Unit \$6.00 Variable Costs/Unit \$4.00 Break-even Point (unit sales) \$30,000.00 Unit Sales 20000 Total Sales Revenue \$120,000.00 Total Variable Costs \$80,000.00 Gross Margin \$40,000.00 Total Fixed Costs \$60,000.00 Accounting Profit -\$20,000.00 Data Table: Sensitivity of Cost, Revenues, and Accounting Profit to Input Values 0 10,000 Total Fixed Costs \$60,000.00 \$60,000.00 \$60,000.00 Total Variable Costs \$80,000.00 0 40000 Total Costs \$140,000.00 60000 100000 Total Sales Revenue \$120,000.00 0 60000 Accounting Profit -\$20,000.00 -60000 -40000 0 10,000 20,000 30,000 40,000 -100000 -50000 0 50000 100000 150000 200000 250000 300000 BreakEven Point Based on Accou Total Fixed C Total Sales R Unit Sales

This preview has intentionally blurred sections. Sign up to view the full version.

View Full Document
the Unit Sales s for Unit Sales 20,000 30,000 40,000 My data table wouldn't fill in, it kept giving me wrong valu \$60,000.00 \$60,000.00 \$60,000.00 80000 120000 160000 140000 180000 220000 120000 180000 240000 -20000 0 20000 unting Profit = 0 Costs Total Variable Costs Total Costs Revenue Accounting Profit
lues so I just entered in the data.

This preview has intentionally blurred sections. Sign up to view the full version.

View Full Document
This is the end of the preview. Sign up to access the rest of the document.

## This note was uploaded on 03/27/2008 for the course TE 110 taught by Professor Joines during the Winter '07 term at N.C. State.

### Page1 / 18

HwLab3f07 - Title Name Date Questions Homework 3 Eli Quinn 1 30,000 unit sales and \$175,000 in total fixed costs 2 30,000 3 \$20,000 4 236.85 total

This preview shows document pages 1 - 8. Sign up to view the full document.

View Full Document
Ask a homework question - tutors are online