Benihana challenge 4.xlsx - Scenario Name Nightly Profit Scenario 20 \$475.89 Scenario 19 \$477.01 \$484.54 Scenario 18 Scenario 17 483.87 \$479.60 Scenario

# Benihana challenge 4.xlsx - Scenario Name Nightly Profit...

• Homework Help
• 2

This preview shows page 1 - 2 out of 2 pages.

Scenario Name Nightly Profit Total Revenue Revenue Bar Revenue Dinner Scenario 20 \$475.89 \$4,200.84 \$398.84 \$3,802.00 Scenario 19 \$477.01 \$4,124.22 \$379.22 \$3,745.00 Scenario 18 \$484.54 \$4,065.03 \$368.03 \$3,697.00 Scenario 17 483.87 \$3,979.18 \$341.18 \$3,638.00 Scenario 16 \$479.60 \$3,820.16 \$306.66 \$3,513.50 Scenario 15 (\$216.98) \$3,982.23 \$714.40 \$3,267.82 Scenario 14 (\$65.45) \$5,002.36 \$891.86 \$4,110.50 Scenario 13 \$144.04 \$4,947.65 \$717.15 \$4,230.50 Scenario 12 (\$20.53) \$5,050.44 \$775.44 \$4,275.00 Scenario 11 \$371.11 \$4,764.49 \$597.49 \$4,167.00 Scenario 10 \$300.47 \$4,827.88 \$653.88 \$4,174.00 Scenario 9 \$417.75 \$4,602.09 \$539.59 \$4,062.50 Scenario 8 \$155.41 \$4,558.90 \$714.40 \$3,844.50 Scenario 7 (\$213.00) \$3,566.43 \$565.51 \$3,000.92 Scenario 6 \$130.14 \$4,096.01 \$565.51 \$3,530.50 Scenario 5 \$474.19