Bloopers analysts have come up with the following revised estima.docx

This preview shows page 1 - 3 out of 3 pages.

Blooper's analysts have come up with the following revised estimates for its magnoosium mine: Initial investment Revenues Variable costs Fixed cost Working capital Range Pessimistic Optimistic + 30% - 25% - 15% + 20% + 15% - 20% + 30% - 20% + 30% -50 % Conduct a sensitivity analysis for each variable and range and compute the NPV for each. Use Spreadsheet 10.1 and accompanying data as a starting point for the analysis. (Do not round intermediate calculations. Negative amounts should be indicated by a minus sign. Enter your answers in thousands rounded to the nearest whole dollar.) Project NPV Expected Pessimistic Optimistic Initial investment Revenues Variable costs Fixed costs Working capital A. Inputs Initial investment ($ thousands) Salvage value (s thousands) Initial revenues (S thousands) Variable costs (% of revenues) Initial fixed costs (Sthousands) Initial total expenses (Sthousands) Inflation rate (96) Discount rate (96) Receivables (% of sales) Inventory (% of next year's costs)

  • Left Quote Icon

    Student Picture

  • Left Quote Icon

    Student Picture

  • Left Quote Icon

    Student Picture