Demo 4 Solution - Demonstration Problem 4-1 Solution FIFO...

Info icon This preview shows pages 1–4. Sign up to view the full content.

View Full Document Right Arrow Icon
Demonstration Problem 4-1 Solution FIFO LIFO Weighted Average Sales 600 600 600 Cost of Goods Sold (400) (450) (425) Gross Margin 200 150 175
Image of page 1

Info icon This preview has intentionally blurred sections. Sign up to view the full version.

View Full Document Right Arrow Icon
Demonstration Problem 4-2 Solution, Inventory Summary. Crystal Apple’s 2008 inventory contains the following layers. Units Cost per Unit Total Cost Beginning Balance 200 x 18 = $ 3,600 First Purchase 800 x 20 = 16,000 Second Purchase 1,200 x 24 = 28,800 Total Available 2,200 n/a $48,400 Demonstration Problem 4-2 Solution, part a FIFO LIFO Weighted Average Cost of Goods Sold $44,560 $45,520 $44,880 Ending Inventory $3,840 $2,880 $3,520 Calculation of cost of goods sold: FIFO: 200 x $18 + 800 x $20 + 1,040 x $24 LIFO: 1,200 x $24 + 800 x $20 + 40 x $18 Weighted Average: $48,400/2,200 x 2,040
Image of page 2
Demonstration Problem 4-2 Solution, part b. Financial Statements Crystal Apple Sales Company Comparative Financial Statements Income Statements for the Year Ended December 31, 2008 FIFO LIFO W. Avg. Sales $81,600 $81,600 $81,600 Cost of Goods Sold (44,560) (45,520) (44,880) Gross Margin $37,040 $36,080 $36,720 Operating Expenses (26,000) (26,000) (26,000) Income before Taxes (IBT) $11,040 $10,080 $10,720 Income Tax Expense (IBT x .30) (3,312) (3,024) (3,216) Net Income $ 7,728 $ 7,056 $ 7,504 Balance Sheets at December 31, 2008 Assets FIFO LIFO W. Avg.
Image of page 3

Info icon This preview has intentionally blurred sections. Sign up to view the full version.

View Full Document Right Arrow Icon
Image of page 4
This is the end of the preview. Sign up to access the rest of the document.

{[ snackBarMessage ]}

What students are saying

  • Left Quote Icon

    As a current student on this bumpy collegiate pathway, I stumbled upon Course Hero, where I can find study resources for nearly all my courses, get online help from tutors 24/7, and even share my old projects, papers, and lecture notes with other students.

    Student Picture

    Kiran Temple University Fox School of Business ‘17, Course Hero Intern

  • Left Quote Icon

    I cannot even describe how much Course Hero helped me this summer. It’s truly become something I can always rely on and help me. In the end, I was not only able to survive summer classes, but I was able to thrive thanks to Course Hero.

    Student Picture

    Dana University of Pennsylvania ‘17, Course Hero Intern

  • Left Quote Icon

    The ability to access any university’s resources through Course Hero proved invaluable in my case. I was behind on Tulane coursework and actually used UCLA’s materials to help me move forward and get everything together on time.

    Student Picture

    Jill Tulane University ‘16, Course Hero Intern