PROFIT METHOD
RM
RM
I.
Gross Income (Year 2014)
i.
Concrete Grade 25
6000m
3
@RM205.00/m
3
1,230,000
ii.
Concrete Grade 30
14,400 m
3
@RM217.00/m
3
3,124,800
iii.
Concrete Grade 35
21,600 m
3
@RM229.00/m
3
4,946,400
Total Gross Income
9,301,200
II.
Less
–
Operating Expenditure
i.
Sand
48,872 elar @RM38.00 per elar
1,857,164
ii.
Stone
26,880 ton @RM31.00 per ton
833,280
iii.
Cement
13,440 ton @ RM298.00 per ton
4,005,120
iv.
Chemical substances
380
v.
Fuel
168,000 litres @ RM2.20 per litre
369,600
vi.
Salaries & Wages
420,000
vii.
Utilities
49,200
viii.
Repair & maintenance
36,200
ix.
Insurance expenses
216
x.
Road taxes
4,668
xi.
Leasing of land
45,600
xii.
Other expenses
30,000
7,651,428
Net Income
1,649,772
III.
Less :
i.
Operator’s Remuneration
3,000
ii.
You've reached the end of your free preview.
Want to read both pages?
- Winter '16
- dr lizam
- Generally Accepted Accounting Principles, Bank Negara Malaysia, Negara Malaysia, bank interest rate
