1701C MT 217_Unit 3 Assignment_Team C_Project WALMART DATA.xlsx - Wal-Mart Inc Income Statement(s 31-Jan-15 31-Jan-14 31-Jan-13 Total Sales 485,651,000

1701C MT 217_Unit 3 Assignment_Team C_Project WALMART DATA.xlsx

This preview shows page 1 - 4 out of 8 pages.

Wal-Mart Inc Income Statement(s) 31-Jan-15 31-Jan-14 31-Jan-13 Total Sales 485,651,000 476,294,000 468,651,000 (Supplier Purchases) Cost of Goods Sold 365,086,000 358,069,000 352,297,000 Gross Profit 120,565,000 118,225,000 116,354,000 Selling and General Administrative 93,418,000 91,353,000 88,629,000 Operating Profit 27,147,000 26,872,000 27,725,000 Total Other Income/Expenses Net 113,000 119,000 186,000 Earnings Before Interest And Taxes 27,034,000 26,753,000 27,539,000 Interest Expense 2,461,000 2,335,000 2,249,000 Income Before Tax 24,573,000 24,418,000 25,290,000 Income Tax Expense 7,985,000 8,105,000 7,958,000 Net Income From Continuing Ops 16,588,000 16,313,000 17,332,000 Discontinued Operations 285,000 144,000 52,000 Net Income 16,303,000 16,169,000 17,280,000 14,000,000 shares outstanding $ 10.00 $ 9.00 $ 8.00 USE THESE PRICES Price per share Income Statement -see other tabs below for the Balance Sheet and ratio 'worksheet'.
Image of page 1

Subscribe to view the full document.

Image of page 2
Wal-Mart Inc Balance Sheet(s) Period Ending 31-Jan-15 31-Jan-14 31-Jan-13 Assets Current Assets Cash And Cash Equivalents 9,135,000 7,281,000 7,781,000 Accounts Receivable 6,778,000 6,677,000 6,768,000 Inventory 45,141,000 44,858,000 43,803,000 Other Current Assets 2,224,000 2,369,000 1,588,000 Total Current Assets 63,278,000 61,185,000 59,940,000 Fixed Assets 116,655,000 117,907,000 116,681,000 Goodwill 18,102,000 19,510,000 20,497,000 Other Assets 5,671,000 6,149,000 5,987,000 Total Assets 203,706,000 204,751,000 203,105,000 Liabilities Current Liabilities Accounts Payable 58,583,000 57,174,000 59,099,000 Current Portion Long Term Debt 6,689,000 12,082,000 12,719,000 Other Current Liabilities - 89,000 196000
Image of page 3

Subscribe to view the full document.

Image of page 4
  • Summer '15
  • Jerry Taylor

What students are saying

  • Left Quote Icon

    As a current student on this bumpy collegiate pathway, I stumbled upon Course Hero, where I can find study resources for nearly all my courses, get online help from tutors 24/7, and even share my old projects, papers, and lecture notes with other students.

    Student Picture

    Kiran Temple University Fox School of Business ‘17, Course Hero Intern

  • Left Quote Icon

    I cannot even describe how much Course Hero helped me this summer. It’s truly become something I can always rely on and help me. In the end, I was not only able to survive summer classes, but I was able to thrive thanks to Course Hero.

    Student Picture

    Dana University of Pennsylvania ‘17, Course Hero Intern

  • Left Quote Icon

    The ability to access any university’s resources through Course Hero proved invaluable in my case. I was behind on Tulane coursework and actually used UCLA’s materials to help me move forward and get everything together on time.

    Student Picture

    Jill Tulane University ‘16, Course Hero Intern

Ask Expert Tutors You can ask 0 bonus questions You can ask 0 questions (0 expire soon) You can ask 0 questions (will expire )
Answers in as fast as 15 minutes